Scandi Standard AB (publ) (STO:SCST)
Sweden
· Delayed Price · Currency is SEK 155.00
+2.80 (1.84%)
Apr 28, 2026, 5:29 PM CET
Scandi Standard AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 14,083 | 13,024 | 13,014 | 12,119 | 10,101 | Upgrade
|
| Other Revenue | 5 | 9 | 8 | 8 | 8 | Upgrade
|
| Revenue | 14,088 | 13,033 | 13,022 | 12,127 | 10,109 | Upgrade
|
| Revenue Growth (YoY) | 8.09% | 0.08% | 7.38% | 19.96% | 1.63% | Upgrade
|
| Cost of Revenue | 8,504 | 7,872 | 8,205 | 7,697 | 6,146 | Upgrade
|
| Gross Profit | 5,584 | 5,161 | 4,817 | 4,430 | 3,963 | Upgrade
|
| Selling, General & Admin | 2,872 | 2,638 | 2,425 | 2,134 | 2,044 | Upgrade
|
| Other Operating Expenses | 1,685 | 1,611 | 1,526 | 1,582 | 1,324 | Upgrade
|
| Operating Expenses | 5,005 | 4,674 | 4,375 | 4,134 | 3,744 | Upgrade
|
| Operating Income | 579 | 487 | 442 | 296 | 219 | Upgrade
|
| Interest Expense | -140 | -150 | -144 | -84 | -54 | Upgrade
|
| Interest & Investment Income | 4 | 3 | 3 | - | 1 | Upgrade
|
| Earnings From Equity Investments | 3 | 3 | 1 | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 4 | 3 | -12 | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -7 | 4 | -11 | -26 | Upgrade
|
| EBT Excluding Unusual Items | 439 | 340 | 309 | 191 | 140 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4 | 2 | 1 | Upgrade
|
| Asset Writedown | - | - | - | -16 | -2 | Upgrade
|
| Pretax Income | 453 | 355 | 332 | 185 | 140 | Upgrade
|
| Income Tax Expense | 86 | 80 | 59 | 47 | 37 | Upgrade
|
| Earnings From Continuing Operations | 367 | 275 | 273 | 138 | 103 | Upgrade
|
| Minority Interest in Earnings | - | - | -4 | -6 | 1 | Upgrade
|
| Net Income | 367 | 275 | 269 | 132 | 104 | Upgrade
|
| Net Income to Common | 367 | 275 | 269 | 132 | 104 | Upgrade
|
| Net Income Growth | 33.45% | 2.23% | 103.79% | 26.92% | -49.76% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Change (YoY) | 0.10% | - | - | 0.06% | -0.33% | Upgrade
|
| EPS (Basic) | 5.61 | 4.21 | 4.12 | 2.02 | 1.59 | Upgrade
|
| EPS (Diluted) | 5.61 | 4.20 | 4.11 | 2.02 | 1.59 | Upgrade
|
| EPS Growth | 33.57% | 2.19% | 103.47% | 26.81% | -49.59% | Upgrade
|
| Free Cash Flow | 173 | 372 | 669 | 165 | 307 | Upgrade
|
| Free Cash Flow Per Share | 2.65 | 5.69 | 10.24 | 2.53 | 4.70 | Upgrade
|
| Dividend Per Share | 3.300 | 2.500 | 2.300 | 1.150 | - | Upgrade
|
| Dividend Growth | 32.00% | 8.70% | 100.00% | - | - | Upgrade
|
| Gross Margin | 39.64% | 39.60% | 36.99% | 36.53% | 39.20% | Upgrade
|
| Operating Margin | 4.11% | 3.74% | 3.39% | 2.44% | 2.17% | Upgrade
|
| Profit Margin | 2.60% | 2.11% | 2.07% | 1.09% | 1.03% | Upgrade
|
| Free Cash Flow Margin | 1.23% | 2.85% | 5.14% | 1.36% | 3.04% | Upgrade
|
| EBITDA | 913 | 802 | 764 | 608 | 507 | Upgrade
|
| EBITDA Margin | 6.48% | 6.15% | 5.87% | 5.01% | 5.01% | Upgrade
|
| D&A For EBITDA | 334 | 315 | 322 | 312 | 288 | Upgrade
|
| EBIT | 579 | 487 | 442 | 296 | 219 | Upgrade
|
| EBIT Margin | 4.11% | 3.74% | 3.39% | 2.44% | 2.17% | Upgrade
|
| Effective Tax Rate | 18.98% | 22.54% | 17.77% | 25.41% | 26.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.