ScandiDos AB (publ) (STO:SDOS)
1.025
+0.045 (4.59%)
Mar 9, 2026, 11:13 AM CET
ScandiDos AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Operating Revenue | 61.26 | 64.01 | 62.54 | 65.45 | 61.23 | 63.39 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | 0.18 | Upgrade
|
| Revenue | 61.26 | 64.01 | 62.54 | 65.45 | 61.23 | 63.57 | Upgrade
|
| Revenue Growth (YoY) | -2.66% | 2.35% | -4.44% | 6.89% | -3.67% | 4.47% | Upgrade
|
| Cost of Revenue | 15.68 | 16.96 | 14.99 | 12.5 | 13.31 | 13.66 | Upgrade
|
| Gross Profit | 45.58 | 47.05 | 47.56 | 52.95 | 47.92 | 49.9 | Upgrade
|
| Selling, General & Admin | 43.89 | 43.55 | 53.4 | 56.08 | 51.16 | 48.13 | Upgrade
|
| Other Operating Expenses | 1.17 | 1.17 | 0.01 | -0.23 | -0.2 | -2.34 | Upgrade
|
| Operating Expenses | 47.05 | 46.44 | 55.72 | 61.17 | 55.54 | 50.26 | Upgrade
|
| Operating Income | -1.47 | 0.61 | -8.17 | -8.23 | -7.62 | -0.36 | Upgrade
|
| Interest Expense | - | -0.42 | -0.94 | -0.79 | -0.16 | -0.21 | Upgrade
|
| Interest & Investment Income | 0.52 | 0.52 | 0.06 | 0.03 | 0.65 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.38 | -0.38 | -0.07 | -0.13 | -0.2 | -1.27 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.21 | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -1.33 | 0.33 | -9.33 | -9.12 | -7.34 | -1.83 | Upgrade
|
| Asset Writedown | - | - | -5.32 | - | - | - | Upgrade
|
| Pretax Income | -1.33 | 0.33 | -14.65 | -9.12 | -7.34 | -1.83 | Upgrade
|
| Income Tax Expense | 0.05 | - | - | - | - | -0.43 | Upgrade
|
| Net Income | -1.38 | 0.33 | -14.65 | -9.12 | -7.34 | -1.4 | Upgrade
|
| Net Income to Common | -1.38 | 0.33 | -14.65 | -9.12 | -7.34 | -1.4 | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 46 | 46 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 46 | 46 | 41 | 42 | Upgrade
|
| Shares Change (YoY) | 11.11% | 25.00% | - | 10.01% | -0.24% | 0.24% | Upgrade
|
| EPS (Basic) | -0.02 | 0.01 | -0.32 | -0.20 | -0.18 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.01 | -0.32 | -0.20 | -0.18 | -0.03 | Upgrade
|
| Free Cash Flow | 0.01 | -7.26 | 1.49 | -11.94 | 2.33 | 8.55 | Upgrade
|
| Free Cash Flow Per Share | - | -0.13 | 0.03 | -0.26 | 0.06 | 0.21 | Upgrade
|
| Gross Margin | 74.41% | 73.51% | 76.03% | 80.90% | 78.26% | 78.50% | Upgrade
|
| Operating Margin | -2.40% | 0.96% | -13.06% | -12.57% | -12.44% | -0.56% | Upgrade
|
| Profit Margin | -2.25% | 0.51% | -23.42% | -13.93% | -11.98% | -2.20% | Upgrade
|
| Free Cash Flow Margin | 0.02% | -11.34% | 2.37% | -18.25% | 3.80% | 13.44% | Upgrade
|
| EBITDA | -2.08 | 0.68 | -8.1 | -8.16 | -7.56 | -0.31 | Upgrade
|
| EBITDA Margin | -3.40% | 1.07% | -12.95% | -12.47% | -12.34% | -0.49% | Upgrade
|
| D&A For EBITDA | -0.61 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | Upgrade
|
| EBIT | -1.47 | 0.61 | -8.17 | -8.23 | -7.62 | -0.36 | Upgrade
|
| EBIT Margin | -2.40% | 0.96% | -13.06% | -12.57% | -12.44% | -0.56% | Upgrade
|
| Revenue as Reported | 61.2 | 64.05 | 63.41 | 66.59 | 61.91 | 66.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.