Serstech AB (STO:SERT)
0.500
+0.066 (15.21%)
Apr 28, 2026, 5:29 PM CET
Serstech AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 43 | 55.85 | 66.02 | 20.73 | 21.97 | Upgrade
|
| Revenue Growth (YoY) | -23.01% | -15.40% | 218.50% | -5.67% | -16.78% | Upgrade
|
| Cost of Revenue | 15.17 | 17.52 | 17.42 | 7.8 | 6.44 | Upgrade
|
| Gross Profit | 27.82 | 38.33 | 48.59 | 12.93 | 15.53 | Upgrade
|
| Selling, General & Admin | 48.41 | 41.6 | 37.9 | 30.41 | 21.24 | Upgrade
|
| Other Operating Expenses | -0.37 | -2.17 | -2.29 | 4.73 | -1.89 | Upgrade
|
| Operating Expenses | 56.37 | 47.27 | 47.56 | 43.17 | 26.21 | Upgrade
|
| Operating Income | -28.55 | -8.94 | 1.04 | -30.24 | -10.68 | Upgrade
|
| Interest Expense | -0.46 | -0.11 | -0.28 | -0.21 | -0.15 | Upgrade
|
| Interest & Investment Income | 0.53 | 0.06 | 0.08 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.1 | -0.08 | 0.96 | 0.57 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -28.54 | -9.09 | 0.75 | -29.49 | -10.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.64 | - | - | - | - | Upgrade
|
| Pretax Income | -29.18 | -9.09 | 0.75 | -29.49 | -10.26 | Upgrade
|
| Income Tax Expense | 0.09 | 0.04 | 0.04 | 0.08 | -0.01 | Upgrade
|
| Net Income | -29.27 | -9.13 | 0.72 | -29.57 | -10.25 | Upgrade
|
| Net Income to Common | -29.27 | -9.13 | 0.72 | -29.57 | -10.25 | Upgrade
|
| Shares Outstanding (Basic) | 244 | 228 | 145 | 84 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 244 | 228 | 145 | 84 | 78 | Upgrade
|
| Shares Change (YoY) | 6.87% | 57.13% | 71.95% | 8.96% | 10.52% | Upgrade
|
| EPS (Basic) | -0.12 | -0.04 | 0.00 | -0.35 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.04 | 0.00 | -0.35 | -0.13 | Upgrade
|
| Free Cash Flow | -28.67 | -0.18 | 7.31 | -13.19 | -0.91 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.00 | 0.05 | -0.16 | -0.01 | Upgrade
|
| Gross Margin | 64.72% | 68.63% | 73.61% | 62.39% | 70.68% | Upgrade
|
| Operating Margin | -66.40% | -16.01% | 1.57% | -145.90% | -48.59% | Upgrade
|
| Profit Margin | -68.08% | -16.35% | 1.08% | -142.65% | -46.66% | Upgrade
|
| Free Cash Flow Margin | -66.68% | -0.33% | 11.08% | -63.63% | -4.12% | Upgrade
|
| EBITDA | -28.34 | -8.78 | 1.19 | -30.03 | -10.33 | Upgrade
|
| EBITDA Margin | -65.92% | -15.72% | 1.80% | -144.86% | -47.01% | Upgrade
|
| D&A For EBITDA | 0.21 | 0.16 | 0.16 | 0.21 | 0.35 | Upgrade
|
| EBIT | -28.55 | -8.94 | 1.04 | -30.24 | -10.68 | Upgrade
|
| EBIT Margin | -66.40% | -16.01% | 1.57% | -145.90% | -48.59% | Upgrade
|
| Effective Tax Rate | - | - | 4.92% | - | - | Upgrade
|
| Revenue as Reported | 44.43 | 59.14 | 70.28 | 24.09 | 24.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.