SkiStar AB (publ) (STO:SKIS.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
157.90
-1.30 (-0.82%)
At close: Apr 29, 2026

SkiStar AB Income Statement

Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Feb '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21 2020 - 2016
Operating Revenue
4,8804,6314,6794,2814,0922,751
Upgrade
Other Revenue
12.6322.6319.4223.230-
Upgrade
Revenue
4,8934,6544,6994,3054,0922,751
Upgrade
Revenue Growth (YoY)
1.38%-0.95%9.16%5.19%48.78%-1.56%
Upgrade
Cost of Revenue
1,1851,1071,0701,026980.23683.98
Upgrade
Gross Profit
3,7083,5473,6293,2793,1122,067
Upgrade
Selling, General & Admin
2,2402,1922,1562,0531,8841,321
Upgrade
Other Operating Expenses
-----30.45-62.88
Upgrade
Operating Expenses
2,8132,7522,6842,5282,2831,645
Upgrade
Operating Income
895.06795.06944.39750.99829.04421.98
Upgrade
Interest Expense
-89.21-101.21-173.28-99.21-8.25-50.28
Upgrade
Interest & Investment Income
4.184.185.784.113.862.38
Upgrade
Earnings From Equity Investments
3.845.84-19.9614.1665.137.21
Upgrade
Currency Exchange Gain (Loss)
-3.93-4.939.6110.51-12.27-1.68
Upgrade
Other Non Operating Income (Expenses)
-20.810.19-0.090.92-1.55-
Upgrade
EBT Excluding Unusual Items
789.14699.14766.44681.48875.92409.61
Upgrade
Gain (Loss) on Sale of Investments
-15.75-15.75-178.64-148.37-21.03-219
Upgrade
Gain (Loss) on Sale of Assets
-15.560.449.13-1.13-4.91205.56
Upgrade
Asset Writedown
----15.69-150
Upgrade
Pretax Income
757.83683.83596.94531.97865.67246.17
Upgrade
Income Tax Expense
136.81131.81124.05118.39201.1212.54
Upgrade
Earnings From Continuing Operations
621.02552.02472.89413.58664.55233.63
Upgrade
Minority Interest in Earnings
0.590.590.360.591.974.49
Upgrade
Net Income
621.61552.61473.25414.17666.53238.12
Upgrade
Net Income to Common
621.61552.61473.25414.17666.53238.12
Upgrade
Net Income Growth
12.02%16.77%14.27%-37.86%179.91%-18.18%
Upgrade
Shares Outstanding (Basic)
787878787878
Upgrade
Shares Outstanding (Diluted)
787878787878
Upgrade
EPS (Basic)
7.937.056.045.288.503.04
Upgrade
EPS (Diluted)
7.927.056.045.288.503.04
Upgrade
EPS Growth
11.87%16.77%14.27%-37.86%179.91%-18.18%
Upgrade
Free Cash Flow
549.96598.96564.48-97.96474.4116.69
Upgrade
Free Cash Flow Per Share
7.027.647.20-1.256.051.49
Upgrade
Dividend Per Share
3.0003.0002.8002.6003.0001.500
Upgrade
Dividend Growth
7.14%7.14%7.69%-13.33%100.00%-
Upgrade
Gross Margin
75.78%76.21%77.22%76.17%76.05%75.13%
Upgrade
Operating Margin
18.29%17.08%20.10%17.45%20.26%15.34%
Upgrade
Profit Margin
12.70%11.87%10.07%9.62%16.29%8.66%
Upgrade
Free Cash Flow Margin
11.24%12.87%12.01%-2.28%11.59%4.24%
Upgrade
EBITDA
1,2641,1511,2911,0621,086693.69
Upgrade
EBITDA Margin
25.82%24.72%27.47%24.68%26.53%25.22%
Upgrade
D&A For EBITDA
368.59355.59346.38311.45256.53271.71
Upgrade
EBIT
895.06795.06944.39750.99829.04421.98
Upgrade
EBIT Margin
18.29%17.08%20.10%17.45%20.26%15.34%
Upgrade
Effective Tax Rate
18.05%19.28%20.78%22.25%23.23%5.10%
Upgrade
Revenue as Reported
4,8934,6544,6934,3044,1182,821
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.