Swedish Logistic Property AB (STO:SLP.B)
Sweden
· Delayed Price · Currency is SEK 40.80
-0.30 (-0.73%)
At close: Dec 5, 2025
STO:SLP.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Rental Revenue | 938 | 710 | 585 | 411 | 268 | 96 | Upgrade
|
| Total Revenue | 938 | 710 | 585 | 411 | 268 | 96 | Upgrade
|
| Revenue Growth (YoY | 39.79% | 21.37% | 42.34% | 53.36% | 179.17% | 485.90% | Upgrade
|
| Property Expenses | 120 | 102 | 101 | 87 | 58 | 19 | Upgrade
|
| Selling, General & Administrative | 28 | 25 | 24 | 25 | 23 | 17 | Upgrade
|
| Total Operating Expenses | 148 | 127 | 125 | 112 | 81 | 36 | Upgrade
|
| Operating Income | 790 | 583 | 460 | 299 | 187 | 60 | Upgrade
|
| Interest Expense | -255 | -199 | -167 | -77 | -47 | -12 | Upgrade
|
| Interest & Investment Income | 7 | 15 | 9 | - | - | - | Upgrade
|
| Other Non-Operating Income | 29 | -1 | -118 | 116 | 14 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 571 | 398 | 184 | 338 | 154 | 46 | Upgrade
|
| Asset Writedown | 336 | 361 | 236 | 217 | 801 | 472 | Upgrade
|
| Other Unusual Items | - | - | - | -25 | -8 | - | Upgrade
|
| Pretax Income | 907 | 759 | 420 | 530 | 947 | 518 | Upgrade
|
| Income Tax Expense | 212 | 172 | 112 | 111 | 195 | 102 | Upgrade
|
| Net Income | 695 | 587 | 308 | 419 | 752 | 416 | Upgrade
|
| Net Income to Common | 695 | 587 | 308 | 419 | 752 | 416 | Upgrade
|
| Net Income Growth | 63.91% | 90.58% | -26.49% | -44.28% | 80.77% | 133.33% | Upgrade
|
| Basic Shares Outstanding | 260 | 237 | 198 | 174 | 140 | 135 | Upgrade
|
| Diluted Shares Outstanding | 260 | 237 | 198 | 175 | 142 | 135 | Upgrade
|
| Shares Change (YoY) | 15.87% | 19.46% | 13.24% | 23.38% | 5.18% | - | Upgrade
|
| EPS (Basic) | 2.67 | 2.48 | 1.56 | 2.41 | 5.37 | 3.08 | Upgrade
|
| EPS (Diluted) | 2.67 | 2.48 | 1.55 | 2.39 | 5.30 | 3.08 | Upgrade
|
| EPS Growth | 41.54% | 59.79% | -35.15% | -54.91% | 72.00% | - | Upgrade
|
| Operating Margin | 84.22% | 82.11% | 78.63% | 72.75% | 69.78% | 62.50% | Upgrade
|
| Profit Margin | 74.09% | 82.68% | 52.65% | 101.95% | 280.60% | 433.33% | Upgrade
|
| EBITDA | 791 | 584 | 461 | 300 | 187.07 | 60.07 | Upgrade
|
| EBITDA Margin | 84.33% | 82.25% | 78.80% | 72.99% | 69.80% | 62.57% | Upgrade
|
| D&A For Ebitda | 1 | 1 | 1 | 1 | 0.07 | 0.07 | Upgrade
|
| EBIT | 790 | 583 | 460 | 299 | 187 | 60 | Upgrade
|
| EBIT Margin | 84.22% | 82.11% | 78.63% | 72.75% | 69.78% | 62.50% | Upgrade
|
| Effective Tax Rate | 23.37% | 22.66% | 26.67% | 20.94% | 20.59% | 19.69% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.