Swedish Logistic Property AB (STO:SLP.B)
38.30
+0.05 (0.13%)
Apr 29, 2026, 2:32 PM CET
STO:SLP.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Rental Revenue | 1,075 | 1,015 | 710 | 585 | 411 | 268 | Upgrade
|
| Total Revenue | 1,075 | 1,015 | 710 | 585 | 411 | 268 | Upgrade
|
| Revenue Growth (YoY | 37.82% | 42.96% | 21.37% | 42.34% | 53.36% | 179.17% | Upgrade
|
| Property Expenses | 133 | 127 | 102 | 101 | 87 | 58 | Upgrade
|
| Selling, General & Administrative | 26 | 27 | 25 | 24 | 25 | 23 | Upgrade
|
| Total Operating Expenses | 159 | 154 | 127 | 125 | 112 | 81 | Upgrade
|
| Operating Income | 916 | 861 | 583 | 460 | 299 | 187 | Upgrade
|
| Interest Expense | -297 | -280 | -199 | -167 | -77 | -47 | Upgrade
|
| Interest & Investment Income | 5 | 4 | 15 | 9 | - | - | Upgrade
|
| Other Non-Operating Income | 20 | -24 | -1 | -118 | 116 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 644 | 561 | 398 | 184 | 338 | 154 | Upgrade
|
| Asset Writedown | 351 | 414 | 361 | 236 | 217 | 801 | Upgrade
|
| Other Unusual Items | - | - | - | - | -25 | -8 | Upgrade
|
| Pretax Income | 995 | 975 | 759 | 420 | 530 | 947 | Upgrade
|
| Income Tax Expense | 257 | 249 | 172 | 112 | 111 | 195 | Upgrade
|
| Net Income | 738 | 726 | 587 | 308 | 419 | 752 | Upgrade
|
| Net Income to Common | 738 | 726 | 587 | 308 | 419 | 752 | Upgrade
|
| Net Income Growth | 14.06% | 23.68% | 90.58% | -26.49% | -44.28% | 80.77% | Upgrade
|
| Basic Shares Outstanding | 267 | 261 | 237 | 198 | 174 | 140 | Upgrade
|
| Diluted Shares Outstanding | 267 | 262 | 237 | 198 | 175 | 142 | Upgrade
|
| Shares Change (YoY) | 8.87% | 10.38% | 19.46% | 13.24% | 23.38% | 5.18% | Upgrade
|
| EPS (Basic) | 2.77 | 2.78 | 2.48 | 1.56 | 2.41 | 5.37 | Upgrade
|
| EPS (Diluted) | 2.75 | 2.77 | 2.48 | 1.55 | 2.39 | 5.30 | Upgrade
|
| EPS Growth | 4.23% | 11.84% | 59.79% | -35.15% | -54.91% | 72.00% | Upgrade
|
| Operating Margin | 85.21% | 84.83% | 82.11% | 78.63% | 72.75% | 69.78% | Upgrade
|
| Profit Margin | 68.65% | 71.53% | 82.68% | 52.65% | 101.95% | 280.60% | Upgrade
|
| EBITDA | 917.75 | 862 | 584 | 461 | 300 | 187.07 | Upgrade
|
| EBITDA Margin | 85.37% | 84.93% | 82.25% | 78.80% | 72.99% | 69.80% | Upgrade
|
| D&A For Ebitda | 1.75 | 1 | 1 | 1 | 1 | 0.07 | Upgrade
|
| EBIT | 916 | 861 | 583 | 460 | 299 | 187 | Upgrade
|
| EBIT Margin | 85.21% | 84.83% | 82.11% | 78.63% | 72.75% | 69.78% | Upgrade
|
| Effective Tax Rate | 25.83% | 25.54% | 22.66% | 26.67% | 20.94% | 20.59% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.