Sonetel AB (publ) (STO:SONE)
5.20
-0.40 (-7.14%)
Mar 9, 2026, 12:57 PM CET
Sonetel AB Income Statement
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 29.91 | 27.91 | 23.38 | 23.37 | 21.18 | 21.89 | Upgrade
|
| Revenue Growth (YoY) | 25.64% | 19.38% | 0.03% | 10.37% | -3.25% | -20.03% | Upgrade
|
| Cost of Revenue | 15.68 | 15.54 | 14.53 | 13.69 | 11.2 | 10.22 | Upgrade
|
| Gross Profit | 14.23 | 12.37 | 8.85 | 9.69 | 9.97 | 11.67 | Upgrade
|
| Selling, General & Admin | 4.69 | 3.43 | 1.55 | 1.02 | 2.32 | 4.06 | Upgrade
|
| Other Operating Expenses | 0.41 | 0.03 | -0.2 | -0.01 | -0.02 | -0.02 | Upgrade
|
| Operating Expenses | 12.98 | 11.22 | 8.63 | 7.76 | 8.68 | 10.6 | Upgrade
|
| Operating Income | 1.25 | 1.16 | 0.23 | 1.93 | 1.29 | 1.07 | Upgrade
|
| Interest Expense | -0.77 | -1.02 | -1.77 | -1.35 | -1.09 | -1.02 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.23 | -1.02 | -1.65 | 0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.23 | -0.24 | 0 | 0 | - | - | Upgrade
|
| Pretax Income | 0.25 | -0.11 | -1.77 | -0.44 | -1.45 | 0.37 | Upgrade
|
| Income Tax Expense | 0.44 | 0.45 | 0.44 | 0.33 | 0.29 | 7.16 | Upgrade
|
| Earnings From Continuing Operations | -0.19 | -0.55 | -2.2 | -0.77 | -1.75 | -6.79 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | -0.19 | -0.55 | -2.21 | -0.77 | -1.75 | -6.79 | Upgrade
|
| Net Income to Common | -0.19 | -0.55 | -2.21 | -0.77 | -1.75 | -6.79 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 7 | 5 | 5 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 7 | 5 | 5 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 45.40% | 55.94% | 3.81% | 0.96% | 1.48% | 2.99% | Upgrade
|
| EPS (Basic) | -0.02 | -0.08 | -0.47 | -0.17 | -0.39 | -1.54 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.08 | -0.47 | -0.17 | -0.39 | -1.54 | Upgrade
|
| Free Cash Flow | 7.79 | 4.81 | 5.45 | 6.08 | 5.26 | 3.49 | Upgrade
|
| Free Cash Flow Per Share | 1.03 | 0.66 | 1.16 | 1.34 | 1.18 | 0.79 | Upgrade
|
| Gross Margin | 47.57% | 44.33% | 37.86% | 41.45% | 47.09% | 53.30% | Upgrade
|
| Operating Margin | 4.17% | 4.14% | 0.97% | 8.25% | 6.09% | 4.89% | Upgrade
|
| Profit Margin | -0.63% | -1.99% | -9.43% | -3.29% | -8.24% | -31.03% | Upgrade
|
| Free Cash Flow Margin | 26.04% | 17.22% | 23.30% | 25.99% | 24.85% | 15.96% | Upgrade
|
| EBITDA | 9.13 | 8.91 | 15.61 | 16.14 | 1.38 | 1.19 | Upgrade
|
| EBITDA Margin | 30.53% | 31.93% | 66.74% | 69.05% | 6.54% | 5.42% | Upgrade
|
| D&A For EBITDA | 7.89 | 7.76 | 15.38 | 14.21 | 0.1 | 0.12 | Upgrade
|
| EBIT | 1.25 | 1.16 | 0.23 | 1.93 | 1.29 | 1.07 | Upgrade
|
| EBIT Margin | 4.17% | 4.14% | 0.97% | 8.25% | 6.09% | 4.89% | Upgrade
|
| Effective Tax Rate | 173.40% | - | - | - | - | 1958.59% | Upgrade
|
| Revenue as Reported | 29.64 | 27.98 | 23.58 | 23.38 | 21.2 | 22.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.