Sonetel AB (publ) (STO:SONE)
5.92
+0.02 (0.34%)
Apr 28, 2026, 5:07 PM CET
Sonetel AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | 2021 - 2017 |
| Revenue | 31.85 | 27.91 | 23.38 | 23.37 | 21.18 | Upgrade
|
| Revenue Growth (YoY) | 14.09% | 19.38% | 0.03% | 10.37% | -3.25% | Upgrade
|
| Cost of Revenue | 15.76 | 15.54 | 14.53 | 13.69 | 11.2 | Upgrade
|
| Gross Profit | 16.08 | 12.37 | 8.85 | 9.69 | 9.97 | Upgrade
|
| Selling, General & Admin | 6.26 | 3.43 | 1.55 | 1.02 | 2.32 | Upgrade
|
| Other Operating Expenses | -0.94 | 0.03 | -0.2 | -0.01 | -0.02 | Upgrade
|
| Operating Expenses | 13.3 | 11.22 | 8.63 | 7.76 | 8.68 | Upgrade
|
| Operating Income | 2.78 | 1.16 | 0.23 | 1.93 | 1.29 | Upgrade
|
| Interest Expense | -0.94 | -1.02 | -1.77 | -1.35 | -1.09 | Upgrade
|
| Interest & Investment Income | 0.02 | - | 0 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.43 | - | -0.23 | -1.02 | -1.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | -0.24 | - | 0 | - | Upgrade
|
| Pretax Income | 1.49 | -0.11 | -1.77 | -0.44 | -1.45 | Upgrade
|
| Income Tax Expense | 0.42 | 0.45 | 0.44 | 0.33 | 0.29 | Upgrade
|
| Earnings From Continuing Operations | 1.07 | -0.55 | -2.2 | -0.77 | -1.75 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | 1.07 | -0.55 | -2.21 | -0.77 | -1.75 | Upgrade
|
| Net Income to Common | 1.07 | -0.55 | -2.21 | -0.77 | -1.75 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 7 | 11 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 7 | 11 | 5 | 4 | Upgrade
|
| Shares Change (YoY) | -56.29% | -33.64% | 143.96% | 0.96% | 1.48% | Upgrade
|
| EPS (Basic) | 0.33 | -0.08 | -0.20 | -0.17 | -0.39 | Upgrade
|
| EPS (Diluted) | 0.33 | -0.08 | -0.20 | -0.17 | -0.39 | Upgrade
|
| Free Cash Flow | 6.48 | 4.81 | 5.45 | 6.08 | 5.26 | Upgrade
|
| Free Cash Flow Per Share | 2.02 | 0.66 | 0.49 | 1.34 | 1.18 | Upgrade
|
| Gross Margin | 50.50% | 44.33% | 37.86% | 41.45% | 47.09% | Upgrade
|
| Operating Margin | 8.72% | 4.14% | 0.97% | 8.25% | 6.09% | Upgrade
|
| Profit Margin | 3.35% | -1.99% | -9.43% | -3.29% | -8.24% | Upgrade
|
| Free Cash Flow Margin | 20.34% | 17.22% | 23.30% | 25.99% | 24.85% | Upgrade
|
| EBITDA | 10.66 | 8.91 | 0.27 | 1.97 | 1.38 | Upgrade
|
| EBITDA Margin | 33.47% | 31.93% | 1.14% | 8.44% | 6.54% | Upgrade
|
| D&A For EBITDA | 7.88 | 7.76 | 0.04 | 0.04 | 0.1 | Upgrade
|
| EBIT | 2.78 | 1.16 | 0.23 | 1.93 | 1.29 | Upgrade
|
| EBIT Margin | 8.72% | 4.14% | 0.97% | 8.25% | 6.09% | Upgrade
|
| Effective Tax Rate | 28.18% | - | - | - | - | Upgrade
|
| Revenue as Reported | 32.58 | 27.98 | 23.58 | 23.38 | 21.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.