Telia Company AB (publ) (STO:TELIA)
46.80
-0.27 (-0.57%)
Apr 29, 2026, 10:35 AM CET
Telia Company AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 80,916 | 80,982 | 80,965 | 88,561 | 85,580 | 88,343 | Upgrade
|
| Revenue Growth (YoY) | -0.89% | 0.02% | -8.58% | 3.48% | -3.13% | -0.95% | Upgrade
|
| Cost of Revenue | 40,423 | 40,192 | 41,908 | 48,343 | 45,734 | 58,190 | Upgrade
|
| Gross Profit | 40,493 | 40,790 | 39,057 | 40,218 | 39,846 | 30,153 | Upgrade
|
| Selling, General & Admin | 9,080 | 9,169 | 9,438 | 10,639 | 11,084 | 20,561 | Upgrade
|
| Research & Development | - | - | - | - | - | 359 | Upgrade
|
| Other Operating Expenses | 3,983 | 3,661 | -79 | 323 | -138 | -124 | Upgrade
|
| Operating Expenses | 30,364 | 30,189 | 27,366 | 30,417 | 28,515 | 20,796 | Upgrade
|
| Operating Income | 10,129 | 10,601 | 11,691 | 9,801 | 11,331 | 9,357 | Upgrade
|
| Interest Expense | -3,522 | -3,614 | -4,833 | -4,911 | -3,235 | -2,734 | Upgrade
|
| Interest & Investment Income | 653 | 653 | 1,223 | 884 | 308 | 185 | Upgrade
|
| Earnings From Equity Investments | 86 | 91 | 120 | 105 | 100 | 104 | Upgrade
|
| Currency Exchange Gain (Loss) | -222 | -222 | -198 | -44 | -118 | -19 | Upgrade
|
| Other Non Operating Income (Expenses) | -111 | -71 | -1,169 | 46 | -457 | -30 | Upgrade
|
| EBT Excluding Unusual Items | 7,013 | 7,438 | 6,834 | 5,881 | 7,929 | 6,863 | Upgrade
|
| Merger & Restructuring Charges | -108 | -83 | -44 | -33 | -119 | -828 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3,700 | -19,100 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 166 | 166 | 192 | -60 | 131 | 6,694 | Upgrade
|
| Asset Writedown | -46 | -46 | -582 | -362 | -776 | -121 | Upgrade
|
| Legal Settlements | - | - | - | - | 3 | -3 | Upgrade
|
| Other Unusual Items | -174 | -174 | -165 | -621 | -622 | - | Upgrade
|
| Pretax Income | 6,851 | 7,301 | 6,235 | 1,105 | -12,554 | 12,597 | Upgrade
|
| Income Tax Expense | 1,457 | 1,467 | 1,313 | 1,099 | 1,355 | 937 | Upgrade
|
| Earnings From Continuing Operations | 5,394 | 5,834 | 4,922 | 6 | -13,909 | 11,660 | Upgrade
|
| Earnings From Discontinued Operations | 40 | -1,543 | 2,859 | 891 | -255 | 176 | Upgrade
|
| Net Income to Company | 5,434 | 4,291 | 7,781 | 897 | -14,164 | 11,836 | Upgrade
|
| Minority Interest in Earnings | -755 | -766 | -702 | -594 | -474 | -156 | Upgrade
|
| Net Income | 4,679 | 3,525 | 7,079 | 303 | -14,638 | 11,680 | Upgrade
|
| Net Income to Common | 4,679 | 3,525 | 7,079 | 303 | -14,638 | 11,680 | Upgrade
|
| Net Income Growth | -33.07% | -50.20% | 2236.30% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,932 | 3,932 | 3,932 | 3,932 | 4,035 | 4,090 | Upgrade
|
| Shares Outstanding (Diluted) | 3,932 | 3,932 | 3,932 | 3,932 | 4,035 | 4,090 | Upgrade
|
| Shares Change (YoY) | - | - | - | -2.56% | -1.33% | -0.02% | Upgrade
|
| EPS (Basic) | 1.19 | 0.90 | 1.80 | 0.08 | -3.63 | 2.86 | Upgrade
|
| EPS (Diluted) | 1.19 | 0.90 | 1.80 | 0.08 | -3.63 | 2.86 | Upgrade
|
| EPS Growth | -33.07% | -50.20% | 2236.33% | - | - | - | Upgrade
|
| Free Cash Flow | 13,203 | 12,622 | 7,307 | 9,205 | 8,093 | 11,729 | Upgrade
|
| Free Cash Flow Per Share | 3.36 | 3.21 | 1.86 | 2.34 | 2.01 | 2.87 | Upgrade
|
| Dividend Per Share | 2.050 | 2.050 | 2.000 | 2.000 | 2.000 | 2.050 | Upgrade
|
| Dividend Growth | 2.50% | 2.50% | - | - | -2.44% | 2.50% | Upgrade
|
| Gross Margin | 50.04% | 50.37% | 48.24% | 45.41% | 46.56% | 34.13% | Upgrade
|
| Operating Margin | 12.52% | 13.09% | 14.44% | 11.07% | 13.24% | 10.59% | Upgrade
|
| Profit Margin | 5.78% | 4.35% | 8.74% | 0.34% | -17.10% | 13.22% | Upgrade
|
| Free Cash Flow Margin | 16.32% | 15.59% | 9.03% | 10.39% | 9.46% | 13.28% | Upgrade
|
| EBITDA | 26,318 | 26,848 | 27,359 | 26,851 | 27,500 | 26,281 | Upgrade
|
| EBITDA Margin | 32.52% | 33.15% | 33.79% | 30.32% | 32.13% | 29.75% | Upgrade
|
| D&A For EBITDA | 16,189 | 16,247 | 15,668 | 17,050 | 16,169 | 16,924 | Upgrade
|
| EBIT | 10,129 | 10,601 | 11,691 | 9,801 | 11,331 | 9,357 | Upgrade
|
| EBIT Margin | 12.52% | 13.09% | 14.44% | 11.07% | 13.24% | 10.59% | Upgrade
|
| Effective Tax Rate | 21.27% | 20.09% | 21.06% | 99.46% | - | 7.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.