Terranet AB (STO:TERRNT.B)
0.0679
+0.0027 (4.14%)
At close: Mar 9, 2026
Terranet AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7.39 | 3.95 | 2.56 | 3.09 | 9.42 | Upgrade
|
| Other Revenue | - | - | - | - | 0.48 | Upgrade
|
| Revenue | 7.39 | 3.95 | 2.56 | 3.09 | 9.9 | Upgrade
|
| Revenue Growth (YoY) | 87.14% | 54.10% | -17.05% | -68.79% | 180.78% | Upgrade
|
| Cost of Revenue | 21.86 | 16.32 | 18.03 | 13.4 | 27.11 | Upgrade
|
| Gross Profit | -14.47 | -12.37 | -15.47 | -10.31 | -17.21 | Upgrade
|
| Selling, General & Admin | 23.19 | 22.28 | 18.83 | 18.52 | 16.86 | Upgrade
|
| Other Operating Expenses | 0.03 | -0.28 | -0.7 | -0.71 | -0.87 | Upgrade
|
| Operating Expenses | 26.42 | 23.44 | 20.41 | 19.06 | 16.78 | Upgrade
|
| Operating Income | -40.89 | -35.81 | -35.88 | -29.37 | -33.99 | Upgrade
|
| Interest Expense | -1.97 | -3.8 | -5.13 | -3.81 | -3.13 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.51 | 0.6 | 0.21 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.68 | - | Upgrade
|
| EBT Excluding Unusual Items | -42.8 | -39.1 | -40.41 | -32.29 | -37.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.57 | - | -32.66 | - | - | Upgrade
|
| Asset Writedown | - | - | -0.05 | - | -7.72 | Upgrade
|
| Pretax Income | -46.37 | -39.1 | -73.12 | -32.29 | -44.73 | Upgrade
|
| Income Tax Expense | 0.04 | 0.02 | 0.04 | - | - | Upgrade
|
| Net Income | -46.41 | -39.12 | -73.15 | -32.29 | -44.73 | Upgrade
|
| Net Income to Common | -46.41 | -39.12 | -73.15 | -32.29 | -44.73 | Upgrade
|
| Shares Outstanding (Basic) | 1,908 | 985 | 493 | 324 | 268 | Upgrade
|
| Shares Outstanding (Diluted) | 1,908 | 985 | 493 | 324 | 268 | Upgrade
|
| Shares Change (YoY) | 93.72% | 99.65% | 52.31% | 20.69% | 109.42% | Upgrade
|
| EPS (Basic) | -0.02 | -0.04 | -0.15 | -0.10 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.04 | -0.15 | -0.10 | -0.17 | Upgrade
|
| Free Cash Flow | -38.64 | -37.36 | -34.42 | -28.21 | -42.16 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.04 | -0.07 | -0.09 | -0.16 | Upgrade
|
| Gross Margin | -195.65% | - | - | - | -173.76% | Upgrade
|
| Operating Margin | -552.95% | -906.30% | -1399.26% | -950.21% | -343.22% | Upgrade
|
| Profit Margin | -627.63% | -990.20% | -2853.08% | -1044.55% | -451.70% | Upgrade
|
| Free Cash Flow Margin | -522.52% | -945.51% | -1342.39% | -912.55% | -425.74% | Upgrade
|
| EBITDA | -40.36 | -35.34 | -34.53 | -28.8 | -33.69 | Upgrade
|
| D&A For EBITDA | 0.53 | 0.46 | 1.34 | 0.57 | 0.3 | Upgrade
|
| EBIT | -40.89 | -35.81 | -35.88 | -29.37 | -33.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.