Transtema Group AB (STO:TRANS)
5.13
+0.23 (4.59%)
Apr 29, 2026, 5:29 PM CET
Transtema Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,600 | 2,489 | 2,689 | 2,457 | 1,690 | Upgrade
|
| Revenue Growth (YoY) | 4.48% | -7.44% | 9.41% | 45.41% | 20.29% | Upgrade
|
| Cost of Revenue | 1,267 | 1,153 | 1,285 | 1,175 | 578.27 | Upgrade
|
| Gross Profit | 1,333 | 1,336 | 1,404 | 1,282 | 1,112 | Upgrade
|
| Selling, General & Admin | 1,199 | 1,177 | 1,217 | 1,036 | 912.19 | Upgrade
|
| Amortization of Goodwill & Intangibles | 145.39 | 25.98 | 29.86 | 19.83 | 13.04 | Upgrade
|
| Other Operating Expenses | - | - | - | -12 | -2.92 | Upgrade
|
| Operating Expenses | 1,440 | 1,298 | 1,350 | 1,127 | 987.26 | Upgrade
|
| Operating Income | -106.69 | 37.26 | 54.56 | 154.58 | 124.42 | Upgrade
|
| Interest Expense | -52.61 | -39.9 | -47.6 | -25.71 | -9.32 | Upgrade
|
| Interest & Investment Income | 25.36 | 0.6 | 1.63 | 0.69 | 1.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.74 | -7.57 | 166.56 | 20.78 | -1.13 | Upgrade
|
| EBT Excluding Unusual Items | -133.19 | -9.61 | 175.15 | 150.33 | 115.03 | Upgrade
|
| Impairment of Goodwill | - | -0.11 | -0.04 | -0.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2.95 | 4.06 | - | - | Upgrade
|
| Pretax Income | -133.19 | -6.78 | 179.16 | 150.31 | 115.03 | Upgrade
|
| Income Tax Expense | -10.51 | 4.43 | 6.69 | 24.63 | 24.21 | Upgrade
|
| Earnings From Continuing Operations | -122.68 | -11.21 | 172.47 | 125.69 | 90.82 | Upgrade
|
| Earnings From Discontinued Operations | -3.62 | 1.4 | -40.55 | 3.8 | -1.61 | Upgrade
|
| Net Income to Company | -126.29 | -9.81 | 131.93 | 129.49 | 89.21 | Upgrade
|
| Minority Interest in Earnings | - | 0.51 | 0.16 | -0.72 | -0.76 | Upgrade
|
| Net Income | -126.29 | -9.3 | 132.09 | 128.77 | 88.45 | Upgrade
|
| Net Income to Common | -126.29 | -9.3 | 132.09 | 128.77 | 88.45 | Upgrade
|
| Net Income Growth | - | - | 2.58% | 45.58% | 2185.58% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 42 | 41 | 39 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 42 | 41 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | 2.47% | 1.38% | 4.94% | 1.34% | 9.20% | Upgrade
|
| EPS (Basic) | -2.94 | -0.22 | 3.20 | 3.32 | 2.31 | Upgrade
|
| EPS (Diluted) | -2.94 | -0.23 | 3.20 | 3.27 | 2.28 | Upgrade
|
| EPS Growth | - | - | -2.11% | 43.35% | 1996.20% | Upgrade
|
| Free Cash Flow | -81.78 | 167.55 | 12.56 | 100.34 | 196.29 | Upgrade
|
| Free Cash Flow Per Share | -1.90 | 4.00 | 0.30 | 2.55 | 5.05 | Upgrade
|
| Gross Margin | 51.26% | 53.67% | 52.22% | 52.17% | 65.78% | Upgrade
|
| Operating Margin | -4.10% | 1.50% | 2.03% | 6.29% | 7.36% | Upgrade
|
| Profit Margin | -4.86% | -0.37% | 4.91% | 5.24% | 5.23% | Upgrade
|
| Free Cash Flow Margin | -3.15% | 6.73% | 0.47% | 4.08% | 11.62% | Upgrade
|
| EBITDA | 134.13 | 70.81 | 96.03 | 183.2 | 141.68 | Upgrade
|
| EBITDA Margin | 5.16% | 2.84% | 3.57% | 7.46% | 8.38% | Upgrade
|
| D&A For EBITDA | 240.82 | 33.55 | 41.47 | 28.62 | 17.26 | Upgrade
|
| EBIT | -106.69 | 37.26 | 54.56 | 154.58 | 124.42 | Upgrade
|
| EBIT Margin | -4.10% | 1.50% | 2.03% | 6.29% | 7.36% | Upgrade
|
| Effective Tax Rate | - | - | 3.73% | 16.38% | 21.04% | Upgrade
|
| Revenue as Reported | 2,601 | 2,492 | 2,693 | 2,469 | 1,693 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.