Troax Group AB (publ) (STO:TROAX)
Sweden
· Delayed Price · Currency is SEK 96.00
-0.80 (-0.83%)
Mar 9, 2026, 5:29 PM CET
Troax Group AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 262.4 | 278.54 | 264.27 | 284.08 | 252.28 | Upgrade
|
| Revenue Growth (YoY) | -5.80% | 5.40% | -6.97% | 12.61% | 54.19% | Upgrade
|
| Cost of Revenue | 164.2 | 175.52 | 164.17 | 188.25 | 158.11 | Upgrade
|
| Gross Profit | 98.2 | 103.02 | 100.1 | 95.83 | 94.17 | Upgrade
|
| Selling, General & Admin | 61.7 | 58.95 | 50.67 | 46.57 | 42.17 | Upgrade
|
| Amortization of Goodwill & Intangibles | 13.5 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 0.2 | -0.53 | -0.19 | 0.3 | -0.6 | Upgrade
|
| Operating Expenses | 75.4 | 58.42 | 50.48 | 46.87 | 41.57 | Upgrade
|
| Operating Income | 22.8 | 44.61 | 49.62 | 48.96 | 52.59 | Upgrade
|
| Interest Expense | -4.9 | -4.2 | -2.31 | -1.28 | -0.97 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.12 | 0.13 | 0.57 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 17.9 | 40.52 | 47.44 | 48.25 | 51.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.22 | -0.02 | -0.05 | - | Upgrade
|
| Pretax Income | 17.9 | 40.74 | 47.42 | 48.2 | 51.37 | Upgrade
|
| Income Tax Expense | 4.4 | 9.45 | 11.71 | 11.41 | 11.6 | Upgrade
|
| Net Income | 13.5 | 31.29 | 35.71 | 36.79 | 39.78 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | -0 | Upgrade
|
| Net Income to Common | 13.5 | 31.29 | 35.71 | 36.79 | 39.78 | Upgrade
|
| Net Income Growth | -56.86% | -12.38% | -2.94% | -7.50% | 71.17% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 0.23% | -0.12% | 0.00% | -0.05% | -0.12% | Upgrade
|
| EPS (Basic) | 0.23 | 0.52 | 0.60 | 0.61 | 0.66 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.52 | 0.60 | 0.61 | 0.66 | Upgrade
|
| EPS Growth | -56.73% | -12.74% | -2.31% | -7.58% | 70.07% | Upgrade
|
| Free Cash Flow | 29.9 | 31.75 | 42.62 | 40.41 | 18.72 | Upgrade
|
| Free Cash Flow Per Share | 0.50 | 0.53 | 0.71 | 0.67 | 0.31 | Upgrade
|
| Dividend Per Share | 0.240 | 0.340 | 0.340 | 0.320 | 0.300 | Upgrade
|
| Dividend Growth | -29.41% | - | 6.25% | 6.67% | 50.00% | Upgrade
|
| Gross Margin | 37.42% | 36.99% | 37.88% | 33.73% | 37.33% | Upgrade
|
| Operating Margin | 8.69% | 16.01% | 18.78% | 17.23% | 20.85% | Upgrade
|
| Profit Margin | 5.15% | 11.23% | 13.51% | 12.95% | 15.77% | Upgrade
|
| Free Cash Flow Margin | 11.39% | 11.40% | 16.13% | 14.22% | 7.42% | Upgrade
|
| EBITDA | 49.1 | 54.88 | 57.65 | 56.12 | 58.09 | Upgrade
|
| EBITDA Margin | 18.71% | 19.70% | 21.82% | 19.76% | 23.03% | Upgrade
|
| D&A For EBITDA | 26.3 | 10.27 | 8.03 | 7.17 | 5.5 | Upgrade
|
| EBIT | 22.8 | 44.61 | 49.62 | 48.96 | 52.59 | Upgrade
|
| EBIT Margin | 8.69% | 16.01% | 18.78% | 17.23% | 20.85% | Upgrade
|
| Effective Tax Rate | 24.58% | 23.20% | 24.69% | 23.66% | 22.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.