Troax Group AB (publ) (STO:TROAX)
Sweden
· Delayed Price · Currency is SEK 108.00
0.00 (0.00%)
Apr 29, 2026, 11:31 AM CET
Troax Group AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 265.94 | 262.44 | 278.54 | 264.27 | 284.08 | 252.28 | Upgrade
|
| Revenue Growth (YoY) | -3.62% | -5.78% | 5.40% | -6.97% | 12.61% | 54.19% | Upgrade
|
| Cost of Revenue | 170.3 | 167.9 | 175.52 | 164.17 | 188.25 | 158.11 | Upgrade
|
| Gross Profit | 95.64 | 94.54 | 103.02 | 100.1 | 95.83 | 94.17 | Upgrade
|
| Selling, General & Admin | 65.14 | 61.84 | 58.95 | 50.67 | 46.57 | 42.17 | Upgrade
|
| Other Operating Expenses | -0.22 | -0.32 | -0.53 | -0.19 | 0.3 | -0.6 | Upgrade
|
| Operating Expenses | 67.22 | 61.52 | 58.42 | 50.48 | 46.87 | 41.57 | Upgrade
|
| Operating Income | 28.42 | 33.02 | 44.61 | 49.62 | 48.96 | 52.59 | Upgrade
|
| Interest Expense | -3 | -3 | -4.2 | -2.31 | -1.28 | -0.97 | Upgrade
|
| Interest & Investment Income | 0.17 | 0.17 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.98 | -1.98 | 0.12 | 0.13 | 0.57 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 23.61 | 28.21 | 40.52 | 47.44 | 48.25 | 51.37 | Upgrade
|
| Merger & Restructuring Charges | -5.38 | -5.38 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | -0.21 | 0.22 | -0.02 | -0.05 | - | Upgrade
|
| Asset Writedown | -4.44 | -4.44 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.33 | -0.33 | - | - | - | - | Upgrade
|
| Pretax Income | 13.27 | 17.87 | 40.74 | 47.42 | 48.2 | 51.37 | Upgrade
|
| Income Tax Expense | 3.31 | 4.41 | 9.45 | 11.71 | 11.41 | 11.6 | Upgrade
|
| Net Income | 9.95 | 13.45 | 31.29 | 35.71 | 36.79 | 39.78 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -0 | Upgrade
|
| Net Income to Common | 9.95 | 13.45 | 31.29 | 35.71 | 36.79 | 39.78 | Upgrade
|
| Net Income Growth | -66.70% | -57.01% | -12.38% | -2.94% | -7.50% | 71.17% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.03% | -0.12% | 0.00% | -0.05% | -0.12% | Upgrade
|
| EPS (Basic) | 0.17 | 0.22 | 0.52 | 0.60 | 0.61 | 0.66 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.22 | 0.52 | 0.60 | 0.61 | 0.66 | Upgrade
|
| EPS Growth | -67.59% | -57.69% | -12.74% | -2.31% | -7.58% | 70.07% | Upgrade
|
| Free Cash Flow | 24.48 | 23.58 | 31.75 | 42.62 | 40.41 | 18.72 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.39 | 0.53 | 0.71 | 0.67 | 0.31 | Upgrade
|
| Dividend Per Share | 0.240 | 0.240 | 0.340 | 0.340 | 0.320 | 0.300 | Upgrade
|
| Dividend Growth | -29.41% | -29.41% | - | 6.25% | 6.67% | 50.00% | Upgrade
|
| Gross Margin | 35.96% | 36.02% | 36.99% | 37.88% | 33.73% | 37.33% | Upgrade
|
| Operating Margin | 10.69% | 12.58% | 16.01% | 18.78% | 17.23% | 20.85% | Upgrade
|
| Profit Margin | 3.74% | 5.13% | 11.23% | 13.51% | 12.95% | 15.77% | Upgrade
|
| Free Cash Flow Margin | 9.20% | 8.98% | 11.40% | 16.13% | 14.22% | 7.42% | Upgrade
|
| EBITDA | 40.35 | 44.55 | 54.88 | 57.65 | 56.12 | 58.09 | Upgrade
|
| EBITDA Margin | 15.17% | 16.97% | 19.70% | 21.82% | 19.76% | 23.03% | Upgrade
|
| D&A For EBITDA | 11.92 | 11.52 | 10.27 | 8.03 | 7.17 | 5.5 | Upgrade
|
| EBIT | 28.42 | 33.02 | 44.61 | 49.62 | 48.96 | 52.59 | Upgrade
|
| EBIT Margin | 10.69% | 12.58% | 16.01% | 18.78% | 17.23% | 20.85% | Upgrade
|
| Effective Tax Rate | 24.97% | 24.70% | 23.20% | 24.69% | 23.66% | 22.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.