Viaplay Group AB (publ) (STO:VPLAY.B)
Sweden
· Delayed Price · Currency is SEK 1.502
+0.010 (0.67%)
Apr 29, 2026, 10:09 AM CET
Viaplay Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18,587 | 17,682 | 18,490 | 18,567 | 15,691 | 12,661 | Upgrade
|
| Revenue Growth (YoY) | 2.65% | -4.37% | -0.41% | 18.33% | 23.93% | 5.48% | Upgrade
|
| Cost of Revenue | 15,941 | 15,262 | 16,459 | 17,265 | 13,048 | 9,447 | Upgrade
|
| Gross Profit | 2,646 | 2,420 | 2,031 | 1,302 | 2,643 | 3,214 | Upgrade
|
| Selling, General & Admin | 2,542 | 2,453 | 2,345 | 2,639 | 3,163 | 2,662 | Upgrade
|
| Other Operating Expenses | -81 | -41 | -54 | -171 | -161 | -86 | Upgrade
|
| Operating Expenses | 2,461 | 2,412 | 2,291 | 2,468 | 3,002 | 2,576 | Upgrade
|
| Operating Income | 185 | 8 | -260 | -1,166 | -359 | 638 | Upgrade
|
| Interest Expense | -585 | -569 | -395 | -319 | -137 | -115 | Upgrade
|
| Interest & Investment Income | 43 | 43 | 53 | 71 | 32 | 11 | Upgrade
|
| Earnings From Equity Investments | -60 | -26 | 151 | 63 | 275 | 40 | Upgrade
|
| Currency Exchange Gain (Loss) | -74 | -74 | 11 | 52 | 6 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | -122 | -122 | 1,087 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -613 | -740 | 647 | -1,299 | -183 | 565 | Upgrade
|
| Merger & Restructuring Charges | -44 | -44 | -96 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -74 | Upgrade
|
| Asset Writedown | - | - | - | - | -2 | -15 | Upgrade
|
| Other Unusual Items | -791 | -376 | -343 | -9,224 | 510 | - | Upgrade
|
| Pretax Income | -1,448 | -1,160 | 208 | -10,523 | 325 | 476 | Upgrade
|
| Income Tax Expense | 114 | 107 | 102 | -776 | 2 | 111 | Upgrade
|
| Earnings From Continuing Operations | -1,562 | -1,267 | 106 | -9,747 | 323 | 365 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -40 | Upgrade
|
| Net Income to Company | -1,562 | -1,267 | 106 | -9,747 | 323 | 325 | Upgrade
|
| Net Income | -1,562 | -1,267 | 106 | -9,747 | 323 | 325 | Upgrade
|
| Net Income to Common | -1,562 | -1,267 | 106 | -9,747 | 323 | 325 | Upgrade
|
| Net Income Growth | - | - | - | - | -0.61% | -85.47% | Upgrade
|
| Shares Outstanding (Basic) | 4,551 | 4,559 | 4,110 | 78 | 78 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 4,551 | 4,559 | 4,110 | 78 | 78 | 77 | Upgrade
|
| Shares Change (YoY) | -0.90% | 10.91% | 5154.07% | 0.00% | 1.55% | 13.84% | Upgrade
|
| EPS (Basic) | -0.34 | -0.28 | 0.03 | -124.60 | 4.13 | 4.24 | Upgrade
|
| EPS (Diluted) | -0.34 | -0.28 | 0.03 | -124.61 | 4.13 | 4.22 | Upgrade
|
| EPS Growth | - | - | - | - | -2.15% | -87.23% | Upgrade
|
| Free Cash Flow | -1,627 | -2,342 | -2,042 | -3,507 | -3,187 | 261 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -0.51 | -0.50 | -44.83 | -40.74 | 3.39 | Upgrade
|
| Gross Margin | 14.24% | 13.69% | 10.98% | 7.01% | 16.84% | 25.39% | Upgrade
|
| Operating Margin | 1.00% | 0.04% | -1.41% | -6.28% | -2.29% | 5.04% | Upgrade
|
| Profit Margin | -8.40% | -7.17% | 0.57% | -52.50% | 2.06% | 2.57% | Upgrade
|
| Free Cash Flow Margin | -8.75% | -13.25% | -11.04% | -18.89% | -20.31% | 2.06% | Upgrade
|
| EBITDA | 438 | 157 | -162 | -1,063 | -260 | 751 | Upgrade
|
| EBITDA Margin | 2.36% | 0.89% | -0.88% | -5.73% | -1.66% | 5.93% | Upgrade
|
| D&A For EBITDA | 253 | 149 | 98 | 103 | 99 | 113 | Upgrade
|
| EBIT | 185 | 8 | -260 | -1,166 | -359 | 638 | Upgrade
|
| EBIT Margin | 1.00% | 0.04% | -1.41% | -6.28% | -2.29% | 5.04% | Upgrade
|
| Effective Tax Rate | - | - | 49.04% | - | 0.61% | 23.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.