Viking Supply Ships AB (publ) (STO:VSSAB.B)
142.00
+4.00 (2.90%)
Apr 29, 2026, 11:32 AM CET
Viking Supply Ships AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 922.06 | 678.72 | 359.64 | 577.02 | 311.49 | Upgrade
|
| Other Revenue | 2.26 | - | - | - | - | Upgrade
|
| Revenue | 924.32 | 678.72 | 359.64 | 577.02 | 311.49 | Upgrade
|
| Revenue Growth (YoY) | 36.19% | 88.72% | -37.67% | 85.25% | 8.94% | Upgrade
|
| Cost of Revenue | 389.53 | 320.35 | 214.19 | 400.96 | 284.45 | Upgrade
|
| Gross Profit | 534.8 | 358.37 | 145.45 | 176.06 | 27.04 | Upgrade
|
| Selling, General & Admin | 239.89 | 126.96 | 82.29 | 73.33 | 71.41 | Upgrade
|
| Operating Expenses | 366.55 | 253.98 | 180 | 159.23 | 139.94 | Upgrade
|
| Operating Income | 168.24 | 104.4 | -34.55 | 16.83 | -112.9 | Upgrade
|
| Interest Expense | -55.23 | -59.35 | -10.75 | -0.88 | -0.87 | Upgrade
|
| Interest & Investment Income | 5.42 | 8.11 | 2.9 | 1.87 | 1.63 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -3.75 | -4.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.43 | 8.18 | 1.07 | -0.15 | -1.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.94 | -20.8 | -21.59 | -3.39 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 78.06 | 40.54 | -62.92 | 10.53 | -118.29 | Upgrade
|
| Other Unusual Items | - | - | - | 0.35 | 0.4 | Upgrade
|
| Pretax Income | 78.06 | 40.54 | -62.92 | 10.88 | -117.9 | Upgrade
|
| Income Tax Expense | 22.91 | 0.17 | 0.56 | 2.92 | 0 | Upgrade
|
| Earnings From Continuing Operations | 55.15 | 40.37 | -63.48 | 7.96 | -117.9 | Upgrade
|
| Earnings From Discontinued Operations | - | 71.01 | -24.92 | - | - | Upgrade
|
| Net Income | 55.15 | 111.38 | -88.39 | 7.96 | -117.9 | Upgrade
|
| Net Income to Common | 55.15 | 111.38 | -88.39 | 7.96 | -117.9 | Upgrade
|
| Net Income Growth | -50.48% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 10 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.92% | 1.25% | 30.06% | 6.15% | Upgrade
|
| EPS (Basic) | 4.19 | 8.46 | -6.78 | 0.62 | -11.91 | Upgrade
|
| EPS (Diluted) | 4.19 | 8.46 | -6.78 | 0.62 | -11.91 | Upgrade
|
| EPS Growth | -50.48% | - | - | - | - | Upgrade
|
| Free Cash Flow | -372.48 | -94.24 | 67.55 | 54.31 | -75.48 | Upgrade
|
| Free Cash Flow Per Share | -28.30 | -7.16 | 5.18 | 4.22 | -7.62 | Upgrade
|
| Gross Margin | 57.86% | 52.80% | 40.44% | 30.51% | 8.68% | Upgrade
|
| Operating Margin | 18.20% | 15.38% | -9.61% | 2.92% | -36.24% | Upgrade
|
| Profit Margin | 5.97% | 16.41% | -24.58% | 1.38% | -37.85% | Upgrade
|
| Free Cash Flow Margin | -40.30% | -13.88% | 18.78% | 9.41% | -24.23% | Upgrade
|
| EBITDA | 262.85 | 194.62 | 52.58 | 98.11 | -46.49 | Upgrade
|
| EBITDA Margin | 28.44% | 28.67% | 14.62% | 17.00% | -14.92% | Upgrade
|
| D&A For EBITDA | 94.6 | 90.22 | 87.13 | 81.28 | 66.41 | Upgrade
|
| EBIT | 168.24 | 104.4 | -34.55 | 16.83 | -112.9 | Upgrade
|
| EBIT Margin | 18.20% | 15.38% | -9.61% | 2.92% | -36.24% | Upgrade
|
| Effective Tax Rate | 29.35% | 0.42% | - | 26.80% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.