Waystream Holding AB (publ) (STO:WAYS)
Sweden
· Delayed Price · Currency is SEK 40.00
-0.10 (-0.25%)
Apr 28, 2026, 5:17 PM CET
Waystream Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 146.48 | 152.4 | 126.25 | 110.97 | 147.62 | 99.47 | Upgrade
|
| Revenue Growth (YoY) | 12.49% | 20.72% | 13.77% | -24.83% | 48.41% | 10.33% | Upgrade
|
| Cost of Revenue | 69.38 | 70.32 | 72.59 | 48.41 | 61.92 | 34.27 | Upgrade
|
| Gross Profit | 77.1 | 82.08 | 53.66 | 62.56 | 85.7 | 65.2 | Upgrade
|
| Selling, General & Admin | 57.94 | 57.92 | 58.78 | 61.44 | 54.54 | 40.53 | Upgrade
|
| Other Operating Expenses | 1.55 | 1.58 | 0.64 | -0.27 | -1.64 | -0.23 | Upgrade
|
| Operating Expenses | 68.15 | 67.9 | 65.88 | 67.65 | 59.51 | 46.33 | Upgrade
|
| Operating Income | 8.96 | 14.18 | -12.22 | -5.08 | 26.19 | 18.87 | Upgrade
|
| Interest Expense | -0.84 | -0.79 | -2 | -0.87 | -0.07 | -0.04 | Upgrade
|
| Interest & Investment Income | 0.17 | 0.17 | 0.11 | 0.44 | 0.08 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 8.28 | 13.55 | -14.11 | -5.52 | 26.2 | 18.86 | Upgrade
|
| Pretax Income | 8.28 | 13.55 | -14.11 | -5.52 | 26.2 | 18.86 | Upgrade
|
| Income Tax Expense | 2.19 | 3.26 | -2.32 | -0.7 | 5.65 | 4.09 | Upgrade
|
| Net Income | 6.1 | 10.3 | -11.79 | -4.81 | 20.56 | 14.77 | Upgrade
|
| Net Income to Common | 6.1 | 10.3 | -11.79 | -4.81 | 20.56 | 14.77 | Upgrade
|
| Net Income Growth | - | - | - | - | 39.22% | 26.51% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -2.70% | -3.43% | 0.69% | -0.50% | -0.09% | 0.24% | Upgrade
|
| EPS (Basic) | 0.78 | 1.32 | -1.46 | -0.60 | 2.55 | 1.83 | Upgrade
|
| EPS (Diluted) | 0.78 | 1.32 | -1.46 | -0.60 | 2.55 | 1.83 | Upgrade
|
| EPS Growth | - | - | - | - | 39.34% | 26.21% | Upgrade
|
| Free Cash Flow | 20.19 | 22.1 | 3.91 | -28.93 | 9.9 | 25.72 | Upgrade
|
| Free Cash Flow Per Share | 2.57 | 2.83 | 0.48 | -3.61 | 1.23 | 3.19 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.750 | - | Upgrade
|
| Gross Margin | 52.64% | 53.86% | 42.50% | 56.38% | 58.05% | 65.55% | Upgrade
|
| Operating Margin | 6.11% | 9.30% | -9.68% | -4.58% | 17.74% | 18.97% | Upgrade
|
| Profit Margin | 4.16% | 6.76% | -9.34% | -4.34% | 13.93% | 14.85% | Upgrade
|
| Free Cash Flow Margin | 13.78% | 14.50% | 3.10% | -26.07% | 6.71% | 25.86% | Upgrade
|
| EBITDA | 17.62 | 22.58 | -5.76 | 1.39 | 27.39 | 20.16 | Upgrade
|
| EBITDA Margin | 12.03% | 14.82% | -4.57% | 1.25% | 18.55% | 20.27% | Upgrade
|
| D&A For EBITDA | 8.66 | 8.4 | 6.46 | 6.47 | 1.2 | 1.29 | Upgrade
|
| EBIT | 8.96 | 14.18 | -12.22 | -5.08 | 26.19 | 18.87 | Upgrade
|
| EBIT Margin | 6.11% | 9.30% | -9.68% | -4.58% | 17.74% | 18.97% | Upgrade
|
| Effective Tax Rate | 26.41% | 24.02% | - | - | 21.54% | 21.71% | Upgrade
|
| Revenue as Reported | 146.48 | 152.4 | 126.34 | 111.24 | 149.26 | 99.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.