Westpay AB (STO:WPAY)
Sweden
· Delayed Price · Currency is SEK 1.280
-0.050 (-3.76%)
Mar 9, 2026, 2:37 PM CET
Westpay AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 84.26 | 79.21 | 72.52 | 82.44 | 60.31 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | Upgrade
|
| Revenue | 84.26 | 79.21 | 72.52 | 82.44 | 60.31 | Upgrade
|
| Revenue Growth (YoY) | 6.38% | 9.23% | -12.04% | 36.70% | 4.57% | Upgrade
|
| Cost of Revenue | 9.08 | 10.17 | 14.95 | 19.98 | 22.24 | Upgrade
|
| Gross Profit | 75.18 | 69.03 | 57.57 | 62.46 | 38.07 | Upgrade
|
| Selling, General & Admin | 62.59 | 61.31 | 68.07 | 61.97 | 52.24 | Upgrade
|
| Other Operating Expenses | -1.66 | -0.28 | -0.28 | -0.02 | - | Upgrade
|
| Operating Expenses | 70.56 | 70.46 | 78.65 | 70.71 | 59.15 | Upgrade
|
| Operating Income | 4.62 | -1.42 | -21.08 | -8.25 | -21.08 | Upgrade
|
| Interest Expense | -2.57 | -2.56 | -1.33 | -0.66 | -0.5 | Upgrade
|
| Interest & Investment Income | 2.01 | 0 | 0.08 | 0.03 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | -2.15 | 1.37 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 4.2 | -6.13 | -20.96 | -8.88 | -21.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.11 | 0.18 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.2 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.54 | Upgrade
|
| Pretax Income | 4.2 | -6.13 | -20.96 | -8.77 | -19.06 | Upgrade
|
| Income Tax Expense | - | 0.03 | 6.63 | - | - | Upgrade
|
| Net Income | 4.2 | -6.16 | -27.59 | -8.77 | -19.06 | Upgrade
|
| Net Income to Common | 4.2 | -6.16 | -27.59 | -8.77 | -19.06 | Upgrade
|
| Shares Outstanding (Basic) | 96 | 77 | 67 | 40 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 77 | 67 | 40 | 35 | Upgrade
|
| Shares Change (YoY) | 24.89% | 14.96% | 68.46% | 13.45% | 3.67% | Upgrade
|
| EPS (Basic) | 0.04 | -0.08 | -0.41 | -0.22 | -0.54 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.08 | -0.41 | -0.22 | -0.54 | Upgrade
|
| Free Cash Flow | 6.17 | 2.33 | -25.67 | -6.96 | 1.61 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.03 | -0.38 | -0.17 | 0.05 | Upgrade
|
| Gross Margin | 89.22% | 87.16% | 79.39% | 75.77% | 63.12% | Upgrade
|
| Operating Margin | 5.48% | -1.80% | -29.07% | -10.01% | -34.96% | Upgrade
|
| Profit Margin | 4.98% | -7.78% | -38.05% | -10.64% | -31.60% | Upgrade
|
| Free Cash Flow Margin | 7.32% | 2.94% | -35.39% | -8.44% | 2.67% | Upgrade
|
| EBITDA | 9.97 | 4.26 | -17.41 | -6.62 | -20.65 | Upgrade
|
| EBITDA Margin | 11.83% | 5.38% | -24.01% | -8.03% | -34.24% | Upgrade
|
| D&A For EBITDA | 5.35 | 5.69 | 3.67 | 1.63 | 0.43 | Upgrade
|
| EBIT | 4.62 | -1.42 | -21.08 | -8.25 | -21.08 | Upgrade
|
| EBIT Margin | 5.48% | -1.80% | -29.07% | -10.01% | -34.96% | Upgrade
|
| Revenue as Reported | 85.92 | 79.49 | 72.79 | 82.57 | 63.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.