STO:WPTG.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	447.53	309.66	239.58
Revenue Growth (YoY)	56.60%	29.25%	-
Cost of Revenue	278.97	192.7	151.48
Gross Profit	168.56	116.96	88.11
Selling, General & Admin	88.42	67.12	54.79
Operating Expenses	88.55	67.37	55.39
Operating Income	80.01	49.59	32.72
Interest Expense	-0.82	-1.08	-0.52
Interest & Investment Income	0.24	0.24	0.09
Currency Exchange Gain (Loss)	-0.83	-0.84	-0.93
Other Non Operating Income (Expenses)	-0.03	0.37	0.43
EBT Excluding Unusual Items	78.56	48.28	31.79
Asset Writedown	-3.18	-25.08	0.2
Pretax Income	75.38	23.2	31.99
Income Tax Expense	3.59	2.37	3.65
Earnings From Continuing Operations	71.79	20.83	28.34
Minority Interest in Earnings	2.99	0.74	-1.36
Net Income	74.78	21.58	26.97
Net Income to Common	74.78	21.58	26.97
Net Income Growth	502.44%	-20.01%	-
Shares Outstanding (Basic)	28	26	34
Shares Outstanding (Diluted)	28	26	34
Shares Change (YoY)	14.89%	-22.90%	-
EPS (Basic)	2.68	0.83	0.80
EPS (Diluted)	2.64	0.83	0.80
EPS Growth	424.35%	3.75%	-
Free Cash Flow	53.01	15.78	7.2
Free Cash Flow Per Share	1.87	0.61	0.21
Gross Margin	37.66%	37.77%	36.78%
Operating Margin	17.88%	16.01%	13.66%
Profit Margin	16.71%	6.97%	11.26%
Free Cash Flow Margin	11.85%	5.09%	3.01%
EBITDA	80.04	49.84	33.32
EBITDA Margin	17.88%	16.10%	13.91%
D&A For EBITDA	0.03	0.25	0.6
EBIT	80.01	49.59	32.72
EBIT Margin	17.88%	16.01%	13.66%
Effective Tax Rate	4.76%	10.22%	11.42%

Source: S&P Capital IQ. Standard template. Financial Sources.