WS WeSports Group AB (publ) (STO:WSG)
Sweden
· Delayed Price · Currency is SEK 64.28
-0.72 (-1.11%)
At close: Apr 27, 2026
WS WeSports Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 3,073 | 2,343 | 1,741 | 1,587 |
| Other Revenue | 0 | 0 | - | - |
| Revenue | 3,073 | 2,343 | 1,741 | 1,587 |
| Revenue Growth (YoY) | 31.16% | 34.61% | 9.70% | - |
| Cost of Revenue | 2,006 | 1,513 | 1,117 | 1,075 |
| Gross Profit | 1,067 | 830.03 | 623.4 | 511.7 |
| Selling, General & Admin | 862.68 | 694.36 | 569.8 | 524.4 |
| Other Operating Expenses | -0.24 | -0.03 | 3.9 | -6 |
| Operating Expenses | 983.41 | 792.53 | 648.9 | 587.9 |
| Operating Income | 83.4 | 37.51 | -25.5 | -76.2 |
| Interest Expense | -30.14 | -36.82 | -45.2 | -25 |
| Interest & Investment Income | 1.87 | 6.44 | 7.4 | 41.8 |
| Earnings From Equity Investments | 0.19 | -2.56 | - | - |
| Currency Exchange Gain (Loss) | -0.95 | -1.53 | - | - |
| Other Non Operating Income (Expenses) | 12.71 | -0.36 | - | - |
| EBT Excluding Unusual Items | 67.08 | 2.69 | -63.3 | -59.4 |
| Merger & Restructuring Charges | -1.57 | 0.87 | - | - |
| Gain (Loss) on Sale of Investments | -0.31 | -12.1 | - | - |
| Gain (Loss) on Sale of Assets | 5.85 | 0.16 | - | - |
| Other Unusual Items | 1.64 | 9.19 | - | - |
| Pretax Income | 73.06 | 1.03 | -63.3 | -59.4 |
| Income Tax Expense | 23.45 | 9.45 | 0.1 | -17.1 |
| Earnings From Continuing Operations | 49.6 | -8.42 | -63.4 | -42.3 |
| Minority Interest in Earnings | -17.36 | 10.66 | 1.7 | 14.2 |
| Net Income | 32.24 | 2.24 | -61.7 | -28.1 |
| Net Income to Common | 32.24 | 2.24 | -61.7 | -28.1 |
| Net Income Growth | 1339.33% | - | - | - |
| Shares Outstanding (Basic) | 12 | 28 | 15 | 10 |
| Shares Outstanding (Diluted) | 12 | 28 | 15 | 10 |
| Shares Change (YoY) | -56.75% | 81.69% | 59.09% | - |
| EPS (Basic) | 2.68 | 0.08 | -4.03 | -2.92 |
| EPS (Diluted) | 2.68 | 0.08 | -4.03 | -2.92 |
| EPS Growth | 3228.20% | - | - | - |
| Free Cash Flow | 154.07 | 32.59 | 144.7 | 21.1 |
| Free Cash Flow Per Share | 12.81 | 1.17 | 9.45 | 2.19 |
| Gross Margin | 34.72% | 35.43% | 35.82% | 32.25% |
| Operating Margin | 2.71% | 1.60% | -1.47% | -4.80% |
| Profit Margin | 1.05% | 0.10% | -3.55% | -1.77% |
| Free Cash Flow Margin | 5.01% | 1.39% | 8.31% | 1.33% |
| EBITDA | 204.37 | 135.7 | 49.7 | -6.7 |
| EBITDA Margin | 6.65% | 5.79% | 2.86% | -0.42% |
| D&A For EBITDA | 120.97 | 98.19 | 75.2 | 69.5 |
| EBIT | 83.4 | 37.51 | -25.5 | -76.2 |
| EBIT Margin | 2.71% | 1.60% | -1.47% | -4.80% |
| Effective Tax Rate | 32.10% | 919.77% | - | - |
| Revenue as Reported | 3,093 | 2,343 | 1,744 | 1,593 |
Source: S&P Capital IQ. Standard template. Financial Sources.