Zinzino AB (publ) (STO:ZZ.B)
Sweden
· Delayed Price · Currency is SEK 127.10
-1.30 (-1.01%)
At close: Apr 29, 2026
Zinzino AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,172 | 2,094 | 1,675 | 1,356 | 1,288 | Upgrade
|
| Other Revenue | 165.26 | 105.73 | 80.72 | 75.05 | 71.3 | Upgrade
|
| Revenue | 3,337 | 2,200 | 1,756 | 1,431 | 1,360 | Upgrade
|
| Revenue Growth (YoY) | 51.72% | 25.31% | 22.67% | 5.24% | 19.64% | Upgrade
|
| Cost of Revenue | 2,218 | 1,665 | 1,273 | 1,134 | 1,079 | Upgrade
|
| Gross Profit | 1,119 | 534.42 | 482.04 | 297.01 | 280.95 | Upgrade
|
| Selling, General & Admin | 675.69 | 291.73 | 252.25 | 196.79 | 154.21 | Upgrade
|
| Other Operating Expenses | - | -7.98 | -7.33 | -6.79 | -4.48 | Upgrade
|
| Operating Expenses | 709.03 | 314.52 | 276.72 | 215.08 | 171.34 | Upgrade
|
| Operating Income | 410.03 | 219.9 | 205.32 | 81.94 | 109.61 | Upgrade
|
| Interest Expense | - | -3.53 | -4.08 | -2.78 | -1.43 | Upgrade
|
| Interest & Investment Income | 8.96 | 6.1 | 5.06 | 0.34 | 0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 6.36 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -3.19 | 3.71 | 9.84 | - | Upgrade
|
| EBT Excluding Unusual Items | 418.99 | 219.28 | 210.01 | 89.33 | 114.92 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.17 | - | Upgrade
|
| Pretax Income | 418.99 | 219.28 | 210.01 | 89.16 | 114.92 | Upgrade
|
| Income Tax Expense | 94.46 | 49.94 | 46 | 20.69 | 25.21 | Upgrade
|
| Earnings From Continuing Operations | 324.53 | 169.35 | 164 | 68.48 | 89.71 | Upgrade
|
| Minority Interest in Earnings | -0.21 | -0.18 | -0.27 | -0.78 | -3.51 | Upgrade
|
| Net Income | 324.32 | 169.17 | 163.74 | 67.7 | 86.2 | Upgrade
|
| Net Income to Common | 324.32 | 169.17 | 163.74 | 67.7 | 86.2 | Upgrade
|
| Net Income Growth | 91.71% | 3.32% | 141.86% | -21.47% | 33.70% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 37 | 35 | 34 | 35 | Upgrade
|
| Shares Change (YoY) | 1.76% | 6.55% | 0.89% | -2.24% | 2.31% | Upgrade
|
| EPS (Basic) | 9.09 | 4.95 | 4.83 | 2.01 | 2.57 | Upgrade
|
| EPS (Diluted) | 8.64 | 4.59 | 4.73 | 1.97 | 2.46 | Upgrade
|
| EPS Growth | 88.23% | -2.96% | 140.10% | -19.92% | 30.85% | Upgrade
|
| Free Cash Flow | 464.75 | 281.83 | 244.79 | 34.76 | 149.65 | Upgrade
|
| Free Cash Flow Per Share | 12.38 | 7.64 | 7.07 | 1.01 | 4.26 | Upgrade
|
| Dividend Per Share | 6.000 | 4.000 | 3.000 | 1.750 | 2.000 | Upgrade
|
| Dividend Growth | 50.00% | 33.33% | 71.43% | -12.50% | 100.00% | Upgrade
|
| Gross Margin | 33.53% | 24.29% | 27.46% | 20.76% | 20.66% | Upgrade
|
| Operating Margin | 12.29% | 10.00% | 11.70% | 5.73% | 8.06% | Upgrade
|
| Profit Margin | 9.72% | 7.69% | 9.33% | 4.73% | 6.34% | Upgrade
|
| Free Cash Flow Margin | 13.93% | 12.81% | 13.94% | 2.43% | 11.01% | Upgrade
|
| EBITDA | 443.37 | 227.71 | 211.17 | 87.19 | 113.02 | Upgrade
|
| EBITDA Margin | 13.28% | 10.35% | 12.03% | 6.09% | 8.31% | Upgrade
|
| D&A For EBITDA | 33.34 | 7.81 | 5.85 | 5.25 | 3.41 | Upgrade
|
| EBIT | 410.03 | 219.9 | 205.32 | 81.94 | 109.61 | Upgrade
|
| EBIT Margin | 12.29% | 10.00% | 11.70% | 5.73% | 8.06% | Upgrade
|
| Effective Tax Rate | 22.55% | 22.77% | 21.91% | 23.20% | 21.94% | Upgrade
|
| Revenue as Reported | - | 2,208 | 1,766 | 1,443 | 1,371 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.