Accelleron Industries AG (SWX:ACLN)
84.10
-1.65 (-1.92%)
Apr 28, 2026, 5:30 PM CET
Accelleron Industries AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 1,263 | 1,023 | 914.86 | 780.54 | 756.47 | Upgrade
|
| Revenue Growth (YoY) | 23.53% | 11.77% | 17.21% | 3.18% | 6.40% | Upgrade
|
| Cost of Revenue | 710.04 | 551.34 | 528.93 | 427.71 | 400.82 | Upgrade
|
| Gross Profit | 553.05 | 471.18 | 385.93 | 352.82 | 355.65 | Upgrade
|
| Selling, General & Admin | 171.67 | 165.91 | 182.24 | 112.6 | 121.04 | Upgrade
|
| Research & Development | 67.89 | 58.23 | 57.45 | 51.09 | 51.63 | Upgrade
|
| Other Operating Expenses | -3.11 | -2.7 | -5.29 | -4.9 | -2.6 | Upgrade
|
| Operating Expenses | 236.44 | 221.45 | 234.4 | 158.78 | 170.07 | Upgrade
|
| Operating Income | 316.6 | 249.73 | 151.53 | 194.04 | 185.58 | Upgrade
|
| Interest Expense | -5.84 | -9.14 | -9.28 | -0.56 | -1.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.18 | -14.79 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -5.07 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 302.58 | 225.8 | 137.18 | 193.49 | 184.2 | Upgrade
|
| Other Unusual Items | - | - | - | -37 | - | Upgrade
|
| Pretax Income | 302.58 | 225.8 | 137.18 | 156.48 | 184.2 | Upgrade
|
| Income Tax Expense | 58.84 | 46.44 | 27.21 | 26.69 | 39.9 | Upgrade
|
| Earnings From Continuing Operations | 243.74 | 179.35 | 109.97 | 129.79 | 144.31 | Upgrade
|
| Minority Interest in Earnings | -10.81 | -9.26 | -8.77 | -6.99 | -5.8 | Upgrade
|
| Net Income | 232.93 | 170.1 | 101.21 | 122.8 | 138.51 | Upgrade
|
| Net Income to Common | 232.93 | 170.1 | 101.21 | 122.8 | 138.51 | Upgrade
|
| Net Income Growth | 36.94% | 68.07% | -17.59% | -11.34% | 29.45% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.13% | 0.10% | - | - | Upgrade
|
| EPS (Basic) | 2.48 | 1.81 | 1.08 | 1.31 | 1.48 | Upgrade
|
| EPS (Diluted) | 2.48 | 1.81 | 1.08 | 1.31 | 1.48 | Upgrade
|
| EPS Growth | 37.02% | 67.68% | -17.59% | -11.34% | - | Upgrade
|
| Free Cash Flow | 213.88 | 177.6 | 108.99 | 98.96 | 134.43 | Upgrade
|
| Free Cash Flow Per Share | 2.27 | 1.89 | 1.16 | 1.06 | 1.43 | Upgrade
|
| Dividend Per Share | 1.892 | 1.379 | 1.009 | 0.789 | - | Upgrade
|
| Dividend Growth | 37.13% | 36.65% | 27.86% | - | - | Upgrade
|
| Gross Margin | 43.79% | 46.08% | 42.19% | 45.20% | 47.02% | Upgrade
|
| Operating Margin | 25.07% | 24.42% | 16.56% | 24.86% | 24.53% | Upgrade
|
| Profit Margin | 18.44% | 16.63% | 11.06% | 15.73% | 18.31% | Upgrade
|
| Free Cash Flow Margin | 16.93% | 17.37% | 11.91% | 12.68% | 17.77% | Upgrade
|
| EBITDA | 356.01 | 286.03 | 181.66 | 216.79 | 209.09 | Upgrade
|
| EBITDA Margin | 28.18% | 27.97% | 19.86% | 27.77% | 27.64% | Upgrade
|
| D&A For EBITDA | 39.4 | 36.3 | 30.13 | 22.75 | 23.51 | Upgrade
|
| EBIT | 316.6 | 249.73 | 151.53 | 194.04 | 185.58 | Upgrade
|
| EBIT Margin | 25.07% | 24.42% | 16.56% | 24.86% | 24.53% | Upgrade
|
| Effective Tax Rate | 19.45% | 20.57% | 19.83% | 17.06% | 21.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.