Ascom Holding AG (SWX:ASCN)
Switzerland
· Delayed Price · Currency is CHF 5.26
-0.01 (-0.19%)
Apr 28, 2026, 5:30 PM CET
Ascom Holding AG Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 15.1 | 3.7 | 17.4 | 11 | 13.5 | Upgrade
|
| Depreciation & Amortization | 2.7 | 2.8 | 2 | 2.6 | 3.1 | Upgrade
|
| Other Amortization | 11.3 | 10.9 | 7.9 | 7.3 | 9.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | -0.3 | 0.1 | Upgrade
|
| Stock-Based Compensation | -0.1 | 0.8 | 0.3 | - | -0.2 | Upgrade
|
| Other Operating Activities | 4 | 6.2 | 2.3 | 8.2 | 3.8 | Upgrade
|
| Change in Accounts Receivable | -6 | -4 | 10.7 | -7.5 | -12.4 | Upgrade
|
| Change in Inventory | 0.1 | 3.6 | -4 | -13.5 | -5.7 | Upgrade
|
| Change in Accounts Payable | 0.2 | -0.9 | 0.9 | 0.2 | 1.9 | Upgrade
|
| Change in Other Net Operating Assets | 5.3 | -3.1 | -5 | 2.2 | -2.3 | Upgrade
|
| Operating Cash Flow | 32.6 | 20 | 32.5 | 10.2 | 11.6 | Upgrade
|
| Operating Cash Flow Growth | 63.00% | -38.46% | 218.63% | -12.07% | -74.28% | Upgrade
|
| Capital Expenditures | -1 | -4.4 | -4.5 | -3.1 | -2.5 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.1 | - | - | 0.9 | Upgrade
|
| Cash Acquisitions | - | - | - | -1.1 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -10.1 | -11.1 | -11.7 | -10.3 | -9.2 | Upgrade
|
| Investment in Securities | 0.3 | -0.1 | - | 0.5 | 16 | Upgrade
|
| Investing Cash Flow | -10.8 | -15.5 | -16.2 | -14 | 5.2 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 10 | - | Upgrade
|
| Total Debt Issued | - | - | - | 10 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -10 | - | -19 | Upgrade
|
| Total Debt Repaid | - | - | -10 | - | -19 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -10 | 10 | -19 | Upgrade
|
| Repurchase of Common Stock | -6.8 | - | - | -0.6 | - | Upgrade
|
| Common Dividends Paid | -3.6 | -10.8 | -7.2 | -7.2 | - | Upgrade
|
| Financing Cash Flow | -10.4 | -10.8 | -17.2 | 2.2 | -19 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.4 | 0.2 | -1 | -1.3 | -0.1 | Upgrade
|
| Net Cash Flow | 11 | -6.1 | -1.9 | -2.9 | -2.3 | Upgrade
|
| Free Cash Flow | 31.6 | 15.6 | 28 | 7.1 | 9.1 | Upgrade
|
| Free Cash Flow Growth | 102.56% | -44.29% | 294.37% | -21.98% | -78.98% | Upgrade
|
| Free Cash Flow Margin | 10.82% | 5.44% | 9.42% | 2.39% | 3.12% | Upgrade
|
| Free Cash Flow Per Share | 0.88 | 0.43 | 0.77 | 0.20 | 0.25 | Upgrade
|
| Cash Interest Paid | - | 0.1 | - | 0.1 | 0.1 | Upgrade
|
| Cash Income Tax Paid | 4.3 | 5.8 | 3 | -2.2 | -0.8 | Upgrade
|
| Levered Free Cash Flow | 18.15 | 2.15 | 14.45 | -5.09 | -0.86 | Upgrade
|
| Unlevered Free Cash Flow | 18.59 | 2.65 | 14.83 | -4.71 | -0.36 | Upgrade
|
| Change in Working Capital | -0.4 | -4.4 | 2.6 | -18.6 | -18.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.