Cicor Technologies Ltd. (SWX:CICN)
Switzerland
· Delayed Price · Currency is CHF 137.60
+2.40 (1.78%)
Apr 29, 2026, 2:24 PM CET
Cicor Technologies Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 616.5 | 480.84 | 389.89 | 313.19 | 239.04 | Upgrade
|
| Revenue Growth (YoY) | 28.21% | 23.33% | 24.49% | 31.02% | 11.24% | Upgrade
|
| Cost of Revenue | 325.14 | 247.75 | 212.4 | 171 | 127.11 | Upgrade
|
| Gross Profit | 291.36 | 233.09 | 177.49 | 142.2 | 111.93 | Upgrade
|
| Selling, General & Admin | 200.76 | 150.18 | 114.73 | 95.2 | 78.49 | Upgrade
|
| Amortization of Goodwill & Intangibles | 8.95 | 7.31 | 4.4 | 9.68 | 1.01 | Upgrade
|
| Other Operating Expenses | 34.35 | 24.55 | 17.62 | 14.73 | 10.32 | Upgrade
|
| Operating Expenses | 259.58 | 194.51 | 148.44 | 129.96 | 99.73 | Upgrade
|
| Operating Income | 31.79 | 38.57 | 29.05 | 12.23 | 12.2 | Upgrade
|
| Interest Expense | -2.59 | -4.21 | -3.89 | -3.09 | -1.04 | Upgrade
|
| Interest & Investment Income | 0.25 | 0.59 | 0.57 | 0.09 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.28 | 1.42 | -4.14 | -1.09 | -0.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.09 | -0.38 | -0.9 | -0.45 | -0.52 | Upgrade
|
| EBT Excluding Unusual Items | 23.08 | 35.99 | 20.68 | 7.69 | 10.21 | Upgrade
|
| Asset Writedown | -1 | -0.49 | - | - | - | Upgrade
|
| Pretax Income | 22.08 | 35.51 | 20.68 | 7.69 | 10.21 | Upgrade
|
| Income Tax Expense | 5.17 | 8.25 | 8.92 | 3.87 | 2.73 | Upgrade
|
| Earnings From Continuing Operations | 16.91 | 27.25 | 11.76 | 3.82 | 7.48 | Upgrade
|
| Net Income | 16.91 | 27.25 | 11.76 | 3.82 | 7.48 | Upgrade
|
| Net Income to Common | 16.91 | 27.25 | 11.76 | 3.82 | 7.48 | Upgrade
|
| Net Income Growth | -37.95% | 131.74% | 207.85% | -48.94% | 79.34% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 3 | Upgrade
|
| Shares Change (YoY) | 0.78% | 0.70% | 20.00% | 27.70% | 0.62% | Upgrade
|
| EPS (Basic) | 3.85 | 6.20 | 2.66 | 1.03 | 2.57 | Upgrade
|
| EPS (Diluted) | 3.73 | 6.05 | 2.63 | 1.03 | 2.57 | Upgrade
|
| EPS Growth | -38.35% | 129.94% | 156.16% | -59.96% | 78.24% | Upgrade
|
| Free Cash Flow | 49.88 | 61.69 | 26.4 | -21.26 | 1.44 | Upgrade
|
| Free Cash Flow Per Share | 10.99 | 13.71 | 5.91 | -5.71 | 0.49 | Upgrade
|
| Gross Margin | 47.26% | 48.48% | 45.52% | 45.40% | 46.82% | Upgrade
|
| Operating Margin | 5.16% | 8.02% | 7.45% | 3.91% | 5.10% | Upgrade
|
| Profit Margin | 2.74% | 5.67% | 3.02% | 1.22% | 3.13% | Upgrade
|
| Free Cash Flow Margin | 8.09% | 12.83% | 6.77% | -6.79% | 0.60% | Upgrade
|
| EBITDA | 56.26 | 58.35 | 45.14 | 32.28 | 22.94 | Upgrade
|
| EBITDA Margin | 9.13% | 12.14% | 11.58% | 10.30% | 9.60% | Upgrade
|
| D&A For EBITDA | 24.47 | 19.78 | 16.09 | 20.04 | 10.73 | Upgrade
|
| EBIT | 31.79 | 38.57 | 29.05 | 12.23 | 12.2 | Upgrade
|
| EBIT Margin | 5.16% | 8.02% | 7.45% | 3.91% | 5.10% | Upgrade
|
| Effective Tax Rate | 23.40% | 23.24% | 43.14% | 50.34% | 26.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.