DocMorris AG (SWX:DOCM)
Switzerland
· Delayed Price · Currency is CHF 7.05
+0.05 (0.64%)
Apr 28, 2026, 5:30 PM CET
DocMorris AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,124 | 1,017 | 969.46 | 930.97 | 1,727 | Upgrade
|
| Revenue | 1,124 | 1,017 | 969.46 | 930.97 | 1,727 | Upgrade
|
| Revenue Growth (YoY) | 10.56% | 4.91% | 4.13% | -46.08% | 16.90% | Upgrade
|
| Cost of Revenue | 874.51 | 800.5 | 766.11 | 770.82 | 1,466 | Upgrade
|
| Gross Profit | 249.95 | 216.54 | 203.35 | 160.15 | 260.05 | Upgrade
|
| Selling, General & Admin | 193.62 | 183.73 | 113.65 | 119.67 | 153.23 | Upgrade
|
| Other Operating Expenses | 109.83 | 90.33 | 127.45 | 151.12 | 250.57 | Upgrade
|
| Operating Expenses | 348.35 | 319.63 | 284.54 | 310.42 | 454.24 | Upgrade
|
| Operating Income | -98.4 | -103.09 | -81.19 | -150.27 | -194.2 | Upgrade
|
| Interest Expense | -17.49 | -19.54 | -19.14 | -17.54 | -16.19 | Upgrade
|
| Interest & Investment Income | 0.91 | 2.53 | 3.21 | 0.38 | 0.58 | Upgrade
|
| Earnings From Equity Investments | -0.41 | -0.21 | -0.71 | 0.24 | -5.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.02 | 4.19 | -24.45 | -12.33 | -7.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.18 | -0.42 | -0.8 | -1.07 | -1.25 | Upgrade
|
| EBT Excluding Unusual Items | -120.58 | -116.53 | -123.08 | -180.58 | -224.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.96 | 0.44 | 6.46 | 2.51 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.7 | 13.66 | - | - | - | Upgrade
|
| Asset Writedown | -2.16 | -0.32 | -1.42 | -7.75 | -0.71 | Upgrade
|
| Other Unusual Items | - | - | -0.62 | 16.7 | -1.7 | Upgrade
|
| Pretax Income | -122.01 | -102.76 | -118.66 | -169.12 | -226.68 | Upgrade
|
| Income Tax Expense | 12.39 | -5.51 | -1.09 | 2 | -0.95 | Upgrade
|
| Earnings From Continuing Operations | -134.4 | -97.25 | -117.57 | -171.11 | -225.74 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 199.85 | -0 | - | Upgrade
|
| Net Income to Company | -134.4 | -97.25 | 82.28 | -171.12 | -225.74 | Upgrade
|
| Net Income | -134.4 | -97.25 | 82.28 | -171.12 | -225.74 | Upgrade
|
| Net Income to Common | -134.4 | -97.25 | 82.28 | -171.12 | -225.74 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 12 | 12 | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 12 | 12 | 11 | 10 | Upgrade
|
| Shares Change (YoY) | 228.37% | 1.02% | 8.34% | 11.71% | 6.27% | Upgrade
|
| EPS (Basic) | -3.47 | -8.25 | 7.05 | -15.88 | -23.40 | Upgrade
|
| EPS (Diluted) | -3.47 | -8.25 | 7.05 | -15.88 | -23.40 | Upgrade
|
| Free Cash Flow | -90.39 | -27.96 | -92.4 | -110.19 | -145.25 | Upgrade
|
| Free Cash Flow Per Share | -2.33 | -2.37 | -7.92 | -10.23 | -15.06 | Upgrade
|
| Gross Margin | 22.23% | 21.29% | 20.97% | 17.20% | 15.06% | Upgrade
|
| Operating Margin | -8.75% | -10.14% | -8.37% | -16.14% | -11.25% | Upgrade
|
| Profit Margin | -11.95% | -9.56% | 8.49% | -18.38% | -13.08% | Upgrade
|
| Free Cash Flow Margin | -8.04% | -2.75% | -9.53% | -11.84% | -8.41% | Upgrade
|
| EBITDA | -86.27 | -88.69 | -65.26 | -135.02 | -177.91 | Upgrade
|
| EBITDA Margin | -7.67% | -8.72% | -6.73% | -14.50% | -10.30% | Upgrade
|
| D&A For EBITDA | 12.13 | 14.4 | 15.93 | 15.25 | 16.28 | Upgrade
|
| EBIT | -98.4 | -103.09 | -81.19 | -150.27 | -194.2 | Upgrade
|
| EBIT Margin | -8.75% | -10.14% | -8.37% | -16.14% | -11.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.