Edisun Power Europe AG (SWX:ESUN)
52.40
0.00 (0.00%)
At close: Dec 5, 2025
Edisun Power Europe AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 50.89 | 51.47 | 17.45 | 18.81 | 17.07 | 11.74 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 50.89 | 51.47 | 17.45 | 18.81 | 17.07 | 11.74 | Upgrade
|
| Revenue Growth (YoY) | 211.37% | 194.96% | -7.22% | 10.21% | 45.32% | -13.36% | Upgrade
|
| Selling, General & Admin | 3.2 | 3.28 | 4.44 | 3.18 | 2.51 | 1.97 | Upgrade
|
| Depreciation & Amortization | 6.56 | 6.57 | 6.63 | 5.94 | 6.08 | 4.45 | Upgrade
|
| Other Operating Expenses | 31.79 | 31.61 | -17.91 | 1.47 | 1.52 | 1.07 | Upgrade
|
| Total Operating Expenses | 41.55 | 41.46 | -6.84 | 10.59 | 10.1 | 7.5 | Upgrade
|
| Operating Income | 9.35 | 10.01 | 24.29 | 8.21 | 6.97 | 4.25 | Upgrade
|
| Interest Expense | -6.35 | -6.18 | -4.23 | -3.21 | -2.83 | -2.35 | Upgrade
|
| Interest Income | 0.28 | 0.5 | 0.43 | 0.16 | 2.14 | 1.49 | Upgrade
|
| Net Interest Expense | -6.07 | -5.67 | -3.8 | -3.05 | -0.69 | -0.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.32 | -0.32 | 5.35 | 6.69 | -0.2 | -0.11 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.46 | -0.46 | -1.12 | 0.05 | -0.32 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 2.5 | 3.56 | 24.71 | 11.9 | 5.77 | 3.21 | Upgrade
|
| Asset Writedown | -1.07 | -0.29 | -0.21 | -0.21 | -0.25 | 0.56 | Upgrade
|
| Pretax Income | 1.43 | 3.26 | 24.5 | 11.69 | 5.52 | 3.77 | Upgrade
|
| Income Tax Expense | 0.3 | 0.41 | 1.15 | 1.46 | 1.01 | 0.48 | Upgrade
|
| Net Income | 1.13 | 2.85 | 23.35 | 10.23 | 4.51 | 3.29 | Upgrade
|
| Net Income to Common | 1.13 | 2.85 | 23.35 | 10.23 | 4.51 | 3.29 | Upgrade
|
| Net Income Growth | -94.32% | -87.79% | 128.39% | 126.82% | 36.85% | -8.40% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 2.67% | - | - | - | - | 71.80% | Upgrade
|
| EPS (Basic) | 1.06 | 2.75 | 22.55 | 9.87 | 4.35 | 3.18 | Upgrade
|
| EPS (Diluted) | 1.06 | 2.75 | 22.55 | 9.87 | 4.35 | 3.18 | Upgrade
|
| EPS Growth | -94.47% | -87.79% | 128.39% | 126.82% | 36.85% | -46.68% | Upgrade
|
| Free Cash Flow | 0.27 | -3.37 | -21.57 | -10.82 | -6.08 | -24.72 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | -3.25 | -20.82 | -10.45 | -5.87 | -23.87 | Upgrade
|
| Dividend Per Share | - | - | 1.700 | 1.600 | 1.100 | 1.100 | Upgrade
|
| Dividend Growth | - | - | 6.25% | 45.45% | - | - | Upgrade
|
| Profit Margin | 2.22% | 5.54% | 133.83% | 54.37% | 26.42% | 28.05% | Upgrade
|
| Free Cash Flow Margin | 0.53% | -6.55% | -123.62% | -57.54% | -35.62% | -210.53% | Upgrade
|
| EBITDA | 15.79 | 16.58 | 30.91 | 14.15 | 13.04 | 8.7 | Upgrade
|
| EBITDA Margin | 31.03% | 32.21% | 177.15% | 75.26% | 76.44% | 74.09% | Upgrade
|
| D&A For EBITDA | 6.45 | 6.57 | 6.63 | 5.94 | 6.08 | 4.45 | Upgrade
|
| EBIT | 9.35 | 10.01 | 24.29 | 8.21 | 6.97 | 4.25 | Upgrade
|
| EBIT Margin | 18.36% | 19.45% | 139.18% | 43.68% | 40.84% | 36.16% | Upgrade
|
| Effective Tax Rate | 20.70% | 12.65% | 4.67% | 12.53% | 18.32% | 12.63% | Upgrade
|
| Revenue as Reported | 50.96 | 51.54 | 37.65 | 18.97 | 17.16 | 12.37 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.