Groupe Minoteries SA (SWX:GMI)
238.00
0.00 (0.00%)
Apr 28, 2026, 5:30 PM CET
Groupe Minoteries Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 151.86 | 145.05 | 148.19 | 145 | 142.16 | Upgrade
|
| Revenue Growth (YoY) | 4.70% | -2.12% | 2.20% | 1.99% | -1.09% | Upgrade
|
| Cost of Revenue | 102.64 | 101.48 | 103.26 | 100.11 | 98.58 | Upgrade
|
| Gross Profit | 49.22 | 43.57 | 44.93 | 44.88 | 43.58 | Upgrade
|
| Selling, General & Admin | 41.73 | 36.4 | 36.01 | 35.35 | 34.02 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.05 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -3.83 | -3.18 | -2.89 | -2.81 | -2.88 | Upgrade
|
| Operating Expenses | 43.44 | 38.24 | 38.13 | 37.95 | 36.87 | Upgrade
|
| Operating Income | 5.78 | 5.33 | 6.8 | 6.93 | 6.72 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.52 | 0.76 | 0.69 | 0.53 | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | 6.36 | 6.13 | 7.51 | 7.49 | 7.19 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.17 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.05 | 0.01 | 0.45 | 0.07 | Upgrade
|
| Asset Writedown | - | - | - | 0.64 | 1.41 | Upgrade
|
| Pretax Income | 6.46 | 6.18 | 7.35 | 8.58 | 8.66 | Upgrade
|
| Income Tax Expense | 1.02 | 0.79 | 1.01 | 1.26 | 1.43 | Upgrade
|
| Earnings From Continuing Operations | 5.43 | 5.39 | 6.34 | 7.32 | 7.23 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.04 | 0.09 | - | - | Upgrade
|
| Net Income | 5.44 | 5.43 | 6.43 | 7.32 | 7.23 | Upgrade
|
| Net Income to Common | 5.44 | 5.43 | 6.43 | 7.32 | 7.23 | Upgrade
|
| Net Income Growth | 0.29% | -15.65% | -12.14% | 1.29% | 20.40% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| EPS (Basic) | 16.49 | 16.44 | 19.49 | 22.19 | 21.91 | Upgrade
|
| EPS (Diluted) | 16.49 | 16.44 | 19.49 | 22.19 | 21.91 | Upgrade
|
| EPS Growth | 0.30% | -15.65% | -12.16% | 1.29% | 20.43% | Upgrade
|
| Free Cash Flow | -1.5 | 1.82 | 8.15 | 4.6 | 8.05 | Upgrade
|
| Free Cash Flow Per Share | -4.55 | 5.52 | 24.68 | 13.94 | 24.39 | Upgrade
|
| Dividend Per Share | 11.000 | 11.000 | 11.000 | 15.000 | 9.000 | Upgrade
|
| Dividend Growth | - | - | -26.67% | 66.67% | - | Upgrade
|
| Gross Margin | 32.41% | 30.04% | 30.32% | 30.95% | 30.66% | Upgrade
|
| Operating Margin | 3.80% | 3.67% | 4.59% | 4.78% | 4.73% | Upgrade
|
| Profit Margin | 3.58% | 3.74% | 4.34% | 5.05% | 5.08% | Upgrade
|
| Free Cash Flow Margin | -0.99% | 1.26% | 5.50% | 3.17% | 5.66% | Upgrade
|
| EBITDA | 11.26 | 10.34 | 11.81 | 12.35 | 12.45 | Upgrade
|
| EBITDA Margin | 7.41% | 7.13% | 7.97% | 8.51% | 8.76% | Upgrade
|
| D&A For EBITDA | 5.48 | 5.01 | 5.01 | 5.41 | 5.73 | Upgrade
|
| EBIT | 5.78 | 5.33 | 6.8 | 6.93 | 6.72 | Upgrade
|
| EBIT Margin | 3.80% | 3.67% | 4.59% | 4.78% | 4.73% | Upgrade
|
| Effective Tax Rate | 15.83% | 12.75% | 13.68% | 14.64% | 16.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.