medmix AG (SWX:MEDX)
Switzerland
· Delayed Price · Currency is CHF 8.96
-0.26 (-2.82%)
At close: Mar 9, 2026
medmix AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Cash & Equivalents | 105.5 | 118.1 | 130.6 | 313.5 | 209.8 | Upgrade
|
| Short-Term Investments | 8.4 | - | - | 3.3 | 0.2 | Upgrade
|
| Cash & Short-Term Investments | 113.9 | 118.1 | 130.6 | 316.8 | 210 | Upgrade
|
| Cash Growth | -3.56% | -9.57% | -58.77% | 50.86% | 1318.92% | Upgrade
|
| Accounts Receivable | 56.4 | 46 | 58.1 | 60.6 | 28.5 | Upgrade
|
| Other Receivables | 5 | 5.8 | 9.7 | 5.9 | 8.9 | Upgrade
|
| Receivables | 61.4 | 51.8 | 67.8 | 66.5 | 37.4 | Upgrade
|
| Inventory | 74.2 | 75.4 | 88.4 | 91.8 | 79.2 | Upgrade
|
| Prepaid Expenses | 6.9 | 5.9 | 5.4 | 7.6 | 5.6 | Upgrade
|
| Other Current Assets | 8.9 | 10 | 15.9 | 6.3 | 7.5 | Upgrade
|
| Total Current Assets | 265.3 | 261.2 | 308.1 | 489 | 339.7 | Upgrade
|
| Property, Plant & Equipment | 269 | 262 | 258.1 | 229.7 | 229.5 | Upgrade
|
| Long-Term Investments | - | 8 | 13.4 | 6.5 | 0.1 | Upgrade
|
| Goodwill | 266.5 | 271.6 | 268.5 | 254.4 | 258 | Upgrade
|
| Other Intangible Assets | 103.4 | 116.7 | 126.7 | 119.3 | 134.4 | Upgrade
|
| Long-Term Deferred Tax Assets | 19.5 | 15.4 | 8.7 | 5.8 | 4.2 | Upgrade
|
| Long-Term Deferred Charges | 0.1 | 0.5 | 0.9 | 1.1 | 1.5 | Upgrade
|
| Other Long-Term Assets | 32.6 | 18.8 | 22.4 | 0.1 | 7 | Upgrade
|
| Total Assets | 956.4 | 954.2 | 1,007 | 1,106 | 974.4 | Upgrade
|
| Accounts Payable | 43 | 39.4 | 49.4 | 47.4 | 41.1 | Upgrade
|
| Accrued Expenses | 35.4 | 35.5 | 32.4 | 38.8 | 30 | Upgrade
|
| Current Portion of Long-Term Debt | 9.1 | 10.2 | 31.5 | 155.1 | 16.3 | Upgrade
|
| Current Portion of Leases | 10.5 | 10.7 | 10.7 | 9 | 7.9 | Upgrade
|
| Current Income Taxes Payable | 15.9 | 13.9 | 12.7 | 4.7 | 8.9 | Upgrade
|
| Current Unearned Revenue | 5.3 | 2.2 | 4.2 | 3.9 | 4.3 | Upgrade
|
| Other Current Liabilities | 52.7 | 51 | 37.2 | 12.2 | 8.9 | Upgrade
|
| Total Current Liabilities | 171.9 | 162.9 | 178.1 | 271.1 | 117.4 | Upgrade
|
| Long-Term Debt | 253.2 | 254 | 249.5 | 246.9 | 238.9 | Upgrade
|
| Long-Term Leases | 61.6 | 54.3 | 60.2 | 62.5 | 57.8 | Upgrade
|
| Pension & Post-Retirement Benefits | 6.5 | 4.8 | 3.9 | 4.4 | 4.8 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 15.7 | 16.5 | 19.4 | 16.1 | 19.6 | Upgrade
|
| Other Long-Term Liabilities | 14.7 | 15 | 21.3 | 0.1 | 2 | Upgrade
|
| Total Liabilities | 523.6 | 507.5 | 532.4 | 601.1 | 440.5 | Upgrade
|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | Upgrade
|
| Retained Earnings | 495.7 | 498.8 | 529.8 | 540.3 | 552.8 | Upgrade
|
| Treasury Stock | -13.4 | -14.5 | -15.2 | -12.5 | -6.5 | Upgrade
|
| Comprehensive Income & Other | -57 | -48.3 | -49.6 | -23.4 | -12.8 | Upgrade
|
| Total Common Equity | 425.7 | 436.4 | 465.4 | 504.8 | 533.9 | Upgrade
|
| Minority Interest | 7.1 | 10.3 | 9 | - | - | Upgrade
|
| Shareholders' Equity | 432.8 | 446.7 | 474.4 | 504.8 | 533.9 | Upgrade
|
| Total Liabilities & Equity | 956.4 | 954.2 | 1,007 | 1,106 | 974.4 | Upgrade
|
| Total Debt | 334.4 | 329.2 | 351.9 | 473.5 | 320.9 | Upgrade
|
| Net Cash (Debt) | -220.5 | -211.1 | -221.3 | -156.7 | -110.9 | Upgrade
|
| Net Cash Per Share | -5.31 | -5.10 | -5.37 | -3.81 | -2.69 | Upgrade
|
| Filing Date Shares Outstanding | 40.67 | 40.79 | 40.78 | 40.91 | 41.11 | Upgrade
|
| Total Common Shares Outstanding | 40.67 | 40.79 | 40.78 | 40.91 | 41.11 | Upgrade
|
| Working Capital | 93.4 | 98.3 | 130 | 217.9 | 222.3 | Upgrade
|
| Book Value Per Share | 10.47 | 10.70 | 11.41 | 12.34 | 12.99 | Upgrade
|
| Tangible Book Value | 55.8 | 48.1 | 70.2 | 131.1 | 141.5 | Upgrade
|
| Tangible Book Value Per Share | 1.37 | 1.18 | 1.72 | 3.20 | 3.44 | Upgrade
|
| Land | 95.5 | 85.9 | 69.8 | 68 | 68.9 | Upgrade
|
| Machinery | 250 | 243.2 | 229.1 | 203.6 | 218.4 | Upgrade
|
| Construction In Progress | 31.4 | 33.8 | 39.8 | 31 | 22.6 | Upgrade
|
| Order Backlog | - | - | 133.7 | 155.5 | 155.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.