Molecular Partners AG (SWX:MOLN)
Switzerland flag Switzerland · Delayed Price · Currency is CHF
3.340
-0.010 (-0.30%)
Apr 28, 2026, 5:30 PM CET

Molecular Partners AG Income Statement

Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
-4.977.04189.569.33
Upgrade
Other Revenue
---0.040.42
Upgrade
Revenue
-4.977.04189.69.75
Upgrade
Revenue Growth (YoY)
--29.38%-96.29%1843.82%4.39%
Upgrade
Cost of Revenue
39.1447.547.8449.954.96
Upgrade
Gross Profit
-39.14-42.53-40.81139.71-45.21
Upgrade
Selling, General & Admin
16.318.6820.323.0918.21
Upgrade
Operating Expenses
16.318.6820.323.0918.21
Upgrade
Operating Income
-55.44-61.22-61.11116.61-63.42
Upgrade
Interest Expense
-0.02-0.03-0.03-0.61-0.55
Upgrade
Interest & Investment Income
1.523.384.281.140.1
Upgrade
Currency Exchange Gain (Loss)
-5.013.83-5.110.720.09
Upgrade
Other Non Operating Income (Expenses)
-0.02-0.01-0.02-0.01-0.01
Upgrade
EBT Excluding Unusual Items
-58.96-54.04-61.98117.85-63.78
Upgrade
Merger & Restructuring Charges
-2.69----
Upgrade
Pretax Income
-61.65-54.04-61.98117.85-63.78
Upgrade
Income Tax Expense
00--0
Upgrade
Net Income
-61.65-54.04-61.98117.85-63.79
Upgrade
Net Income to Common
-61.65-54.04-61.98117.85-63.79
Upgrade
Shares Outstanding (Basic)
3734333231
Upgrade
Shares Outstanding (Diluted)
3734333331
Upgrade
Shares Change (YoY)
9.52%3.85%-1.49%7.29%24.02%
Upgrade
EPS (Basic)
-1.65-1.59-1.893.63-2.06
Upgrade
EPS (Diluted)
-1.65-1.59-1.893.54-2.06
Upgrade
Free Cash Flow
-51.97-59.95-59.58117.39-91.89
Upgrade
Free Cash Flow Per Share
-1.39-1.76-1.823.53-2.96
Upgrade
Gross Margin
---73.68%-
Upgrade
Operating Margin
--1231.73%-868.26%61.50%-650.17%
Upgrade
Profit Margin
--1087.38%-880.71%62.16%-653.94%
Upgrade
Free Cash Flow Margin
--1206.30%-846.55%61.91%-942.03%
Upgrade
EBITDA
-54.54-60.23-58.69119-60.85
Upgrade
EBITDA Margin
---62.76%-
Upgrade
D&A For EBITDA
0.90.992.422.392.57
Upgrade
EBIT
-55.44-61.22-61.11116.61-63.42
Upgrade
EBIT Margin
---61.50%-
Upgrade
Revenue as Reported
-4.977.04189.69.75
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.