Medacta Group SA (SWX:MOVE)
Switzerland
· Delayed Price · Currency is CHF 144.20
-1.80 (-1.23%)
Apr 29, 2026, 9:12 AM CET
Medacta Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 683.83 | 590.58 | 510.78 | 437.12 | 363.13 | Upgrade
|
| Revenue Growth (YoY) | 15.79% | 15.62% | 16.85% | 20.38% | 20.04% | Upgrade
|
| Cost of Revenue | 225.17 | 191.14 | 162.93 | 131.87 | 101.88 | Upgrade
|
| Gross Profit | 458.66 | 399.44 | 347.85 | 305.26 | 261.25 | Upgrade
|
| Selling, General & Admin | 321.07 | 284.54 | 252.47 | 220.22 | 182.39 | Upgrade
|
| Research & Development | 21.47 | 20.82 | 18.77 | 15.08 | 10.91 | Upgrade
|
| Other Operating Expenses | 1.3 | 0.67 | 0.09 | 0.51 | 0.87 | Upgrade
|
| Operating Expenses | 343.84 | 306.03 | 271.34 | 235.8 | 194.17 | Upgrade
|
| Operating Income | 114.83 | 93.41 | 76.51 | 69.46 | 67.08 | Upgrade
|
| Interest Expense | -6.81 | -7.51 | -6.83 | -3.66 | -3.44 | Upgrade
|
| Interest & Investment Income | 0.47 | 0.22 | 0.1 | 0.35 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.95 | 7.53 | -10.46 | -2.98 | 1.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.53 | -3.31 | 1.47 | -0.38 | -1.25 | Upgrade
|
| EBT Excluding Unusual Items | 105.07 | 90.34 | 60.79 | 62.79 | 63.76 | Upgrade
|
| Merger & Restructuring Charges | -1.38 | - | - | - | - | Upgrade
|
| Asset Writedown | -2.05 | -0.57 | -0.79 | -0.52 | -0.4 | Upgrade
|
| Legal Settlements | - | -2 | -0.52 | -6.85 | -7.91 | Upgrade
|
| Other Unusual Items | 13.65 | - | -0.75 | -0.63 | - | Upgrade
|
| Pretax Income | 115.29 | 87.77 | 58.73 | 54.79 | 55.45 | Upgrade
|
| Income Tax Expense | 19.83 | 14.88 | 11.36 | 8.54 | 3.93 | Upgrade
|
| Net Income | 95.46 | 72.89 | 47.36 | 46.25 | 51.52 | Upgrade
|
| Net Income to Common | 95.46 | 72.89 | 47.36 | 46.25 | 51.52 | Upgrade
|
| Net Income Growth | 30.97% | 53.89% | 2.41% | -10.23% | 38.90% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 0.08% | -0.18% | -0.02% | -0.04% | 0.02% | Upgrade
|
| EPS (Basic) | 4.79 | 3.66 | 2.37 | 2.32 | 2.58 | Upgrade
|
| EPS (Diluted) | 4.78 | 3.65 | 2.37 | 2.31 | 2.58 | Upgrade
|
| EPS Growth | 30.96% | 54.01% | 2.60% | -10.34% | 39.27% | Upgrade
|
| Free Cash Flow | 29.71 | 17.88 | 5.47 | 15.11 | 7.57 | Upgrade
|
| Free Cash Flow Per Share | 1.49 | 0.90 | 0.27 | 0.76 | 0.38 | Upgrade
|
| Dividend Per Share | 1.181 | 0.735 | 0.591 | 0.546 | 0.516 | Upgrade
|
| Dividend Growth | 60.65% | 24.46% | 8.14% | 5.89% | - | Upgrade
|
| Gross Margin | 67.07% | 67.64% | 68.10% | 69.83% | 71.94% | Upgrade
|
| Operating Margin | 16.79% | 15.82% | 14.98% | 15.89% | 18.47% | Upgrade
|
| Profit Margin | 13.96% | 12.34% | 9.27% | 10.58% | 14.19% | Upgrade
|
| Free Cash Flow Margin | 4.34% | 3.03% | 1.07% | 3.46% | 2.08% | Upgrade
|
| EBITDA | 171.86 | 142.66 | 119.64 | 106.96 | 97.82 | Upgrade
|
| EBITDA Margin | 25.13% | 24.16% | 23.42% | 24.47% | 26.94% | Upgrade
|
| D&A For EBITDA | 57.04 | 49.25 | 43.13 | 37.5 | 30.73 | Upgrade
|
| EBIT | 114.83 | 93.41 | 76.51 | 69.46 | 67.08 | Upgrade
|
| EBIT Margin | 16.79% | 15.82% | 14.98% | 15.89% | 18.47% | Upgrade
|
| Effective Tax Rate | 17.20% | 16.96% | 19.35% | 15.59% | 7.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.