Vetropack Holding AG (SWX:VETN)
Switzerland
· Delayed Price · Currency is CHF 20.10
-0.25 (-1.23%)
Apr 29, 2026, 5:30 PM CET
Vetropack Holding AG Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 3.8 | 13.7 | 63.3 | 40.7 | 63.8 | Upgrade
|
| Depreciation & Amortization | 81.8 | 78 | 73.3 | 71.3 | 81.9 | Upgrade
|
| Other Amortization | 1.5 | 1.3 | 1.6 | 1.8 | 2.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.1 | -0.4 | -0.2 | 0.5 | -0.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.3 | 7.3 | -1.1 | 25.7 | 0.3 | Upgrade
|
| Other Operating Activities | -1 | 3.7 | -6.8 | 2.2 | 6.1 | Upgrade
|
| Change in Accounts Receivable | 9.2 | 12.6 | 32.1 | -46.4 | -24.9 | Upgrade
|
| Change in Inventory | -13.6 | 14 | -53 | -27.4 | 4.4 | Upgrade
|
| Change in Accounts Payable | 1.2 | -14.1 | -38 | 80 | 50.3 | Upgrade
|
| Change in Other Net Operating Assets | 17.1 | 19.7 | 1.2 | -17.9 | -1.2 | Upgrade
|
| Operating Cash Flow | 107.4 | 135.8 | 72.4 | 130.5 | 182.7 | Upgrade
|
| Operating Cash Flow Growth | -20.91% | 87.57% | -44.52% | -28.57% | 33.45% | Upgrade
|
| Capital Expenditures | -83.6 | -85.5 | -235.6 | -194.1 | -116 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.3 | 0.9 | 1.5 | 2.9 | 0.6 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -9.6 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.1 | -4.8 | -2.3 | -0.5 | -1 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -2.2 | Upgrade
|
| Investment in Securities | - | - | -0.1 | - | - | Upgrade
|
| Investing Cash Flow | -86.4 | -89.4 | -236.5 | -191.7 | -128.2 | Upgrade
|
| Short-Term Debt Issued | 28.3 | 6.2 | - | - | 0.2 | Upgrade
|
| Long-Term Debt Issued | - | - | 94.1 | 147.8 | - | Upgrade
|
| Total Debt Issued | 28.3 | 6.2 | 94.1 | 147.8 | 0.2 | Upgrade
|
| Short-Term Debt Repaid | - | - | -4 | -2.7 | - | Upgrade
|
| Long-Term Debt Repaid | - | -47.6 | - | - | -6.9 | Upgrade
|
| Total Debt Repaid | - | -47.6 | -4 | -2.7 | -6.9 | Upgrade
|
| Net Debt Issued (Repaid) | 28.3 | -41.4 | 90.1 | 145.1 | -6.7 | Upgrade
|
| Common Dividends Paid | -19.8 | -19.8 | -19.8 | -25.8 | -25.8 | Upgrade
|
| Financing Cash Flow | 8.5 | -61.2 | 70.3 | 119.3 | -32.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.9 | 0.8 | -4.3 | -4 | -0.3 | Upgrade
|
| Net Cash Flow | 28.6 | -14 | -98.1 | 54.1 | 21.7 | Upgrade
|
| Free Cash Flow | 23.8 | 50.3 | -163.2 | -63.6 | 66.7 | Upgrade
|
| Free Cash Flow Growth | -52.68% | - | - | - | -0.74% | Upgrade
|
| Free Cash Flow Margin | 3.03% | 5.92% | -17.98% | -7.00% | 8.09% | Upgrade
|
| Free Cash Flow Per Share | 1.20 | 2.54 | -8.23 | -3.21 | 3.37 | Upgrade
|
| Cash Interest Paid | - | - | - | 1 | 1.9 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 12.2 | 11.7 | Upgrade
|
| Levered Free Cash Flow | 1.28 | 56.35 | -165.4 | -60.59 | 55.99 | Upgrade
|
| Unlevered Free Cash Flow | 5.84 | 63.23 | -159.84 | -57.84 | 56.93 | Upgrade
|
| Change in Working Capital | 13.9 | 32.2 | -57.7 | -11.7 | 28.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.