Villars Holding S.A. (SWX:VILN)
Switzerland
· Delayed Price · Currency is CHF 600.00
0.00 (0.00%)
Apr 28, 2026, 2:47 PM CET
Villars Holding Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 67.82 | 71.09 | 72.87 | 77.05 | 64.6 | Upgrade
|
| Other Revenue | 2.97 | - | - | - | - | Upgrade
|
| Revenue | 70.79 | 71.09 | 72.87 | 77.05 | 64.6 | Upgrade
|
| Revenue Growth (YoY) | -0.42% | -2.45% | -5.42% | 19.27% | 3.59% | Upgrade
|
| Cost of Revenue | 40.98 | 41.62 | 43.64 | 49.01 | 42.93 | Upgrade
|
| Gross Profit | 29.81 | 29.47 | 29.23 | 28.03 | 21.67 | Upgrade
|
| Selling, General & Admin | 22.95 | 24.74 | 25.32 | 25.21 | 21.36 | Upgrade
|
| Other Operating Expenses | - | -2.22 | -0.98 | -1.61 | -4.07 | Upgrade
|
| Operating Expenses | 25.75 | 25.26 | 26.72 | 25.91 | 19.52 | Upgrade
|
| Operating Income | 4.06 | 4.21 | 2.51 | 2.12 | 2.15 | Upgrade
|
| Interest Expense | -0.58 | -0.48 | -0.42 | -0.38 | -0.27 | Upgrade
|
| Interest & Investment Income | - | 0.28 | 0.18 | 0.28 | 0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.25 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3.73 | 4.01 | 2.28 | 2.02 | 2.05 | Upgrade
|
| Pretax Income | 3.73 | 4.01 | 2.28 | 2.02 | 2.05 | Upgrade
|
| Income Tax Expense | 0.79 | 1.21 | 0.87 | 0.51 | 0.38 | Upgrade
|
| Earnings From Continuing Operations | 2.94 | 2.81 | 1.41 | 1.51 | 1.67 | Upgrade
|
| Minority Interest in Earnings | -0.14 | -0.11 | - | - | - | Upgrade
|
| Net Income | 2.8 | 2.69 | 1.41 | 1.51 | 1.67 | Upgrade
|
| Net Income to Common | 2.8 | 2.69 | 1.41 | 1.51 | 1.67 | Upgrade
|
| Net Income Growth | 3.94% | 90.52% | -6.55% | -9.41% | 162.42% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | 26.81 | 25.79 | 13.53 | 14.48 | 15.99 | Upgrade
|
| EPS (Diluted) | 26.81 | 25.79 | 13.53 | 14.48 | 15.99 | Upgrade
|
| EPS Growth | 3.97% | 90.52% | -6.55% | -9.41% | 162.42% | Upgrade
|
| Free Cash Flow | 10.81 | -1.63 | -0.56 | 2.62 | 3.03 | Upgrade
|
| Free Cash Flow Per Share | 103.54 | -15.57 | -5.36 | 25.08 | 29.05 | Upgrade
|
| Dividend Per Share | - | 8.000 | 5.000 | - | - | Upgrade
|
| Dividend Growth | - | 60.00% | - | - | - | Upgrade
|
| Gross Margin | 42.11% | 41.46% | 40.12% | 36.38% | 33.55% | Upgrade
|
| Operating Margin | 5.73% | 5.92% | 3.45% | 2.75% | 3.32% | Upgrade
|
| Profit Margin | 3.95% | 3.79% | 1.94% | 1.96% | 2.58% | Upgrade
|
| Free Cash Flow Margin | 15.27% | -2.29% | -0.77% | 3.40% | 4.70% | Upgrade
|
| EBITDA | 6.86 | 6.96 | 4.9 | 4.44 | 4.38 | Upgrade
|
| EBITDA Margin | 9.69% | 9.78% | 6.72% | 5.76% | 6.77% | Upgrade
|
| D&A For EBITDA | 2.8 | 2.75 | 2.38 | 2.32 | 2.23 | Upgrade
|
| EBIT | 4.06 | 4.21 | 2.51 | 2.12 | 2.15 | Upgrade
|
| EBIT Margin | 5.73% | 5.92% | 3.45% | 2.75% | 3.32% | Upgrade
|
| Effective Tax Rate | 21.15% | 30.09% | 37.97% | 25.07% | 18.51% | Upgrade
|
| Revenue as Reported | 70.79 | 73.31 | 73.85 | 78.66 | 68.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.