Almawarid Manpower Company (TADAWUL:1833)
86.10
+0.35 (0.41%)
Apr 29, 2026, 1:45 PM AST
TADAWUL:1833 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 2,611 | 2,028 | 1,446 | 944.73 | 663.72 | Upgrade
|
| Revenue Growth (YoY) | 28.76% | 40.23% | 53.06% | 42.34% | -3.34% | Upgrade
|
| Cost of Revenue | 2,376 | 1,843 | 1,299 | 815.41 | 566.96 | Upgrade
|
| Gross Profit | 235.18 | 184.52 | 146.72 | 129.32 | 96.76 | Upgrade
|
| Selling, General & Admin | 73.78 | 56.91 | 45.23 | 42.51 | 29.99 | Upgrade
|
| Other Operating Expenses | -0.04 | -4.73 | 2.52 | 0.92 | - | Upgrade
|
| Operating Expenses | 82.73 | 76.65 | 48.43 | 45.84 | 38.71 | Upgrade
|
| Operating Income | 152.46 | 107.86 | 98.29 | 83.48 | 58.05 | Upgrade
|
| Interest Expense | -8.77 | -5.95 | -4.23 | -1.04 | - | Upgrade
|
| Interest & Investment Income | 2.49 | 0.22 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.47 | 3.09 | 1.61 | 4.2 | Upgrade
|
| EBT Excluding Unusual Items | 146.18 | 102.61 | 97.15 | 84.05 | 62.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.86 | 2.22 | 1.5 | 0.15 | 0.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.03 | 0.11 | 0.05 | 0.05 | Upgrade
|
| Pretax Income | 149.17 | 104.85 | 98.76 | 84.25 | 62.45 | Upgrade
|
| Income Tax Expense | 10.71 | 9.43 | 9.99 | 8.27 | 6.79 | Upgrade
|
| Net Income | 138.46 | 95.42 | 88.77 | 75.99 | 55.66 | Upgrade
|
| Net Income to Common | 138.46 | 95.42 | 88.77 | 75.99 | 55.66 | Upgrade
|
| Net Income Growth | 45.11% | 7.50% | 16.82% | 36.52% | 21.38% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 50.00% | Upgrade
|
| EPS (Basic) | 6.92 | 4.77 | 4.44 | 3.80 | 2.78 | Upgrade
|
| EPS (Diluted) | 6.92 | 4.77 | 4.44 | 3.80 | 2.78 | Upgrade
|
| EPS Growth | 45.11% | 7.50% | 16.82% | 36.52% | -19.08% | Upgrade
|
| Free Cash Flow | 136.18 | 76.33 | 81.6 | 62.91 | -19.86 | Upgrade
|
| Free Cash Flow Per Share | 6.81 | 3.82 | 4.08 | 3.15 | -0.99 | Upgrade
|
| Dividend Per Share | 2.063 | 1.875 | 1.875 | 0.750 | 1.500 | Upgrade
|
| Dividend Growth | 10.00% | - | 150.00% | -50.00% | - | Upgrade
|
| Gross Margin | 9.01% | 9.10% | 10.15% | 13.69% | 14.58% | Upgrade
|
| Operating Margin | 5.84% | 5.32% | 6.80% | 8.84% | 8.75% | Upgrade
|
| Profit Margin | 5.30% | 4.71% | 6.14% | 8.04% | 8.39% | Upgrade
|
| Free Cash Flow Margin | 5.22% | 3.76% | 5.64% | 6.66% | -2.99% | Upgrade
|
| EBITDA | 155.7 | 110.69 | 100.63 | 85.18 | 59.9 | Upgrade
|
| EBITDA Margin | 5.96% | 5.46% | 6.96% | 9.02% | 9.03% | Upgrade
|
| D&A For EBITDA | 3.25 | 2.83 | 2.35 | 1.7 | 1.85 | Upgrade
|
| EBIT | 152.46 | 107.86 | 98.29 | 83.48 | 58.05 | Upgrade
|
| EBIT Margin | 5.84% | 5.32% | 6.80% | 8.84% | 8.75% | Upgrade
|
| Effective Tax Rate | 7.18% | 8.99% | 10.12% | 9.81% | 10.87% | Upgrade
|
| Advertising Expenses | 10.23 | 6 | 2.93 | 2.58 | 0.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.