Saudia Dairy & Foodstuff Company (TADAWUL:2270)
Saudi Arabia
· Delayed Price · Currency is SAR 207.60
-1.40 (-0.67%)
Apr 29, 2026, 3:17 PM AST
TADAWUL:2270 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Net Income | 477.39 | 483.69 | 418.06 | 308.77 | 207.29 | Upgrade
|
| Depreciation & Amortization | 115.5 | 110.8 | 118.83 | 120.03 | 104.34 | Upgrade
|
| Other Amortization | 1.58 | 0.03 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -108.13 | 0.51 | -1.14 | -1.03 | -0.73 | Upgrade
|
| Asset Writedown & Restructuring Costs | 15.89 | 0.8 | 15.75 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 0.15 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -0.86 | 0.39 | -0.97 | Upgrade
|
| Provision & Write-off of Bad Debts | -3.66 | -3.04 | -10.72 | -11.42 | 1.2 | Upgrade
|
| Other Operating Activities | -21.3 | 4.39 | 34.51 | 58 | 5.93 | Upgrade
|
| Change in Accounts Receivable | -34.63 | -17.35 | -33.58 | -40.74 | -16.09 | Upgrade
|
| Change in Inventory | -29.72 | -55.52 | 46.54 | -81.96 | -57.18 | Upgrade
|
| Change in Accounts Payable | 1.86 | -70.04 | 156.39 | -4.44 | 22.53 | Upgrade
|
| Change in Other Net Operating Assets | 40.34 | 21.77 | -10.4 | 36.32 | 23.51 | Upgrade
|
| Operating Cash Flow | 447.2 | 470.44 | 733.53 | 383.92 | 289.83 | Upgrade
|
| Operating Cash Flow Growth | -4.94% | -35.87% | 91.06% | 32.47% | -30.10% | Upgrade
|
| Capital Expenditures | -117.81 | -204.51 | -73.97 | -95.81 | -166.88 | Upgrade
|
| Sale of Property, Plant & Equipment | 110.31 | 2.69 | 1.74 | 1.34 | 1.57 | Upgrade
|
| Sale (Purchase) of Intangibles | -10.06 | -2.68 | -6.17 | - | - | Upgrade
|
| Investment in Securities | 128.96 | 395.84 | -400.28 | -426.5 | - | Upgrade
|
| Other Investing Activities | 19.97 | 59.59 | 21.33 | 11.79 | 3.31 | Upgrade
|
| Investing Cash Flow | 131.38 | 250.94 | -457.35 | -509.18 | -162 | Upgrade
|
| Long-Term Debt Repaid | -14.8 | -12.65 | - | -13.45 | -11.13 | Upgrade
|
| Total Debt Repaid | -14.8 | -12.65 | -15.03 | -13.45 | -11.13 | Upgrade
|
| Net Debt Issued (Repaid) | -14.8 | -12.65 | -15.03 | -13.45 | -11.13 | Upgrade
|
| Repurchase of Common Stock | -10.11 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -544.31 | -574.98 | -191.69 | -191.58 | -192.21 | Upgrade
|
| Other Financing Activities | -4.29 | -9.16 | -95.04 | -2.41 | -6.3 | Upgrade
|
| Financing Cash Flow | -573.51 | -596.79 | -301.76 | -207.43 | -209.65 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.14 | -6.13 | -0.91 | -2.97 | -5.51 | Upgrade
|
| Net Cash Flow | 0.92 | 118.46 | -26.5 | -335.66 | -87.33 | Upgrade
|
| Free Cash Flow | 329.39 | 265.93 | 659.56 | 288.11 | 122.95 | Upgrade
|
| Free Cash Flow Growth | 23.86% | -59.68% | 128.93% | 134.33% | -53.11% | Upgrade
|
| Free Cash Flow Margin | 10.98% | 9.31% | 23.73% | 10.88% | 5.67% | Upgrade
|
| Free Cash Flow Per Share | 10.30 | 8.31 | 20.61 | 9.00 | 3.84 | Upgrade
|
| Cash Interest Paid | - | - | 0.75 | - | - | Upgrade
|
| Cash Income Tax Paid | -0.89 | 1.1 | -1.87 | 3.22 | - | Upgrade
|
| Levered Free Cash Flow | 204.71 | 111.08 | - | 238.14 | 54.21 | Upgrade
|
| Unlevered Free Cash Flow | 206.82 | 112.73 | - | 239.68 | 55.82 | Upgrade
|
| Change in Working Capital | -22.15 | -121.14 | 158.94 | -90.82 | -27.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.