L'azurde Company for Jewelry (TADAWUL:4011)
11.34
+0.09 (0.80%)
Apr 29, 2026, 3:17 PM AST
TADAWUL:4011 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -42.17 | 11.7 | 30.83 | 34.16 | 22.04 | Upgrade
|
| Depreciation & Amortization | - | 28.25 | 32.94 | 42.36 | 46.52 | Upgrade
|
| Other Amortization | - | 1.61 | 1.06 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.42 | -12.68 | 0.34 | -0.24 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 8.66 | 0.91 | 3.75 | 3.44 | Upgrade
|
| Other Operating Activities | 88.42 | -8.63 | 20.27 | 9.83 | 20.11 | Upgrade
|
| Change in Accounts Receivable | - | 55.72 | -50.91 | -110.11 | 11.23 | Upgrade
|
| Change in Inventory | - | -246.27 | -35.86 | -104.91 | -24.85 | Upgrade
|
| Change in Accounts Payable | - | 130.89 | 88.44 | 212.54 | -19.47 | Upgrade
|
| Change in Other Net Operating Assets | - | 80.15 | -17.51 | -21.25 | 19.46 | Upgrade
|
| Operating Cash Flow | 46.25 | 61.64 | 57.49 | 66.71 | 78.25 | Upgrade
|
| Operating Cash Flow Growth | -24.97% | 7.23% | -13.83% | -14.74% | 33.34% | Upgrade
|
| Capital Expenditures | - | -13.14 | -16.8 | -9.15 | -12.73 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.97 | 18.28 | 0.18 | 0.58 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -2.06 | -2.05 | -1.44 | -0.95 | Upgrade
|
| Other Investing Activities | -9.7 | 0.31 | -0.05 | 0.59 | -0.44 | Upgrade
|
| Investing Cash Flow | -9.7 | -13.91 | -0.62 | -9.82 | -13.54 | Upgrade
|
| Short-Term Debt Issued | - | 36.99 | - | - | - | Upgrade
|
| Total Debt Issued | - | 36.99 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -128.25 | Upgrade
|
| Long-Term Debt Repaid | - | -20.17 | -22.02 | -27.41 | -165.75 | Upgrade
|
| Total Debt Repaid | - | -20.17 | -22.02 | -27.41 | -294 | Upgrade
|
| Net Debt Issued (Repaid) | - | 16.82 | -22.02 | -27.41 | -294 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 145 | Upgrade
|
| Common Dividends Paid | - | -17.25 | -17.25 | -15.49 | - | Upgrade
|
| Other Financing Activities | -27.22 | -2.9 | -1.66 | -3.07 | 17.49 | Upgrade
|
| Financing Cash Flow | -27.22 | -3.33 | -40.93 | -45.97 | -131.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -30.89 | -27.27 | -26.32 | -0.06 | Upgrade
|
| Net Cash Flow | 9.34 | 13.5 | -11.34 | -15.4 | -66.86 | Upgrade
|
| Free Cash Flow | 46.25 | 48.5 | 40.69 | 57.56 | 65.52 | Upgrade
|
| Free Cash Flow Growth | -4.65% | 19.22% | -29.32% | -12.14% | 33.59% | Upgrade
|
| Free Cash Flow Margin | 1.59% | 2.30% | 2.18% | 2.88% | 3.32% | Upgrade
|
| Free Cash Flow Per Share | 0.80 | 0.84 | 0.71 | 1.00 | 1.30 | Upgrade
|
| Cash Interest Paid | - | 34.79 | 31.01 | 27.89 | 26.9 | Upgrade
|
| Cash Income Tax Paid | - | 4.86 | 3.09 | 5.83 | 4.12 | Upgrade
|
| Levered Free Cash Flow | - | -16.84 | -25.16 | -110.45 | -177.51 | Upgrade
|
| Unlevered Free Cash Flow | - | 6.54 | -5 | -90.83 | -158.26 | Upgrade
|
| Change in Working Capital | - | 20.48 | -15.84 | -23.73 | -13.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.