Sport Clubs Company (TADAWUL:6018)
Saudi Arabia
· Delayed Price · Currency is SAR 7.26
-0.01 (-0.14%)
Apr 29, 2026, 3:17 PM AST
Sport Clubs Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 376.24 | 327.43 | 270.62 | 268.04 | 204.36 | Upgrade
|
| Revenue Growth (YoY) | 14.91% | 20.99% | 0.96% | 31.16% | 77.53% | Upgrade
|
| Cost of Revenue | 264.43 | 231.41 | 198.24 | 197.66 | 164.97 | Upgrade
|
| Gross Profit | 111.81 | 96.02 | 72.39 | 70.38 | 39.39 | Upgrade
|
| Selling, General & Admin | 32.54 | 28.77 | 22.34 | 23.81 | 15.31 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -4.11 | Upgrade
|
| Operating Expenses | 32.54 | 28.77 | 22.34 | 23.81 | 11.2 | Upgrade
|
| Operating Income | 79.27 | 67.25 | 50.05 | 46.57 | 28.19 | Upgrade
|
| Interest Expense | -25.21 | -25.02 | -21.95 | -22.11 | -16.57 | Upgrade
|
| Interest & Investment Income | 0.68 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -11.68 | -5.21 | -2.48 | 0.5 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 43.06 | 37.02 | 25.61 | 24.96 | 11.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.67 | 0.02 | 0.28 | -0 | 0.28 | Upgrade
|
| Asset Writedown | -0.16 | - | - | - | - | Upgrade
|
| Pretax Income | 42.23 | 37.04 | 25.9 | 24.96 | 11.57 | Upgrade
|
| Income Tax Expense | 1.06 | 0.93 | 0.81 | 0.69 | 0.45 | Upgrade
|
| Net Income | 41.17 | 36.1 | 25.09 | 24.26 | 11.12 | Upgrade
|
| Net Income to Common | 41.17 | 36.1 | 25.09 | 24.26 | 11.12 | Upgrade
|
| Net Income Growth | 14.02% | 43.91% | 3.41% | 118.25% | - | Upgrade
|
| Shares Outstanding (Basic) | 109 | 104 | 104 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 104 | 104 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 4.47% | - | 900.00% | - | - | Upgrade
|
| EPS (Basic) | 0.38 | 0.35 | 0.24 | 2.33 | 1.07 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.35 | 0.24 | 2.33 | 1.07 | Upgrade
|
| EPS Growth | 9.15% | 43.91% | -89.66% | 118.25% | - | Upgrade
|
| Free Cash Flow | 45.85 | 12.73 | 68.14 | 70.34 | 2.23 | Upgrade
|
| Free Cash Flow Per Share | 0.42 | 0.12 | 0.66 | 6.76 | 0.21 | Upgrade
|
| Dividend Per Share | - | - | 0.577 | 0.577 | 0.577 | Upgrade
|
| Gross Margin | 29.72% | 29.33% | 26.75% | 26.26% | 19.28% | Upgrade
|
| Operating Margin | 21.07% | 20.54% | 18.49% | 17.37% | 13.79% | Upgrade
|
| Profit Margin | 10.94% | 11.03% | 9.27% | 9.05% | 5.44% | Upgrade
|
| Free Cash Flow Margin | 12.19% | 3.89% | 25.18% | 26.24% | 1.09% | Upgrade
|
| EBITDA | 126.71 | 108.36 | 87.31 | 83.53 | 60.48 | Upgrade
|
| EBITDA Margin | 33.68% | 33.09% | 32.26% | 31.16% | 29.60% | Upgrade
|
| D&A For EBITDA | 47.43 | 41.11 | 37.27 | 36.95 | 32.29 | Upgrade
|
| EBIT | 79.27 | 67.25 | 50.05 | 46.57 | 28.19 | Upgrade
|
| EBIT Margin | 21.07% | 20.54% | 18.49% | 17.37% | 13.79% | Upgrade
|
| Effective Tax Rate | 2.51% | 2.52% | 3.12% | 2.78% | 3.91% | Upgrade
|
| Advertising Expenses | 7.4 | 4.98 | 5.64 | 6.95 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.