Arabian Shield Cooperative Insurance Company (TADAWUL:8070)
11.17
-0.17 (-1.50%)
Apr 29, 2026, 3:11 PM AST
TADAWUL:8070 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 1,336 | 1,059 | 795.81 | 602.58 | 365.44 | Upgrade
|
| Total Interest & Dividend Income | 144.81 | 126.96 | 161.51 | 36.55 | 1.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.33 | 18.8 | 4.26 | 0.12 | 13.18 | Upgrade
|
| Other Revenue | 3.65 | 7.58 | 17.82 | - | 60.46 | Upgrade
|
| Total Revenue | 1,482 | 1,213 | 979.4 | 639.26 | 440.72 | Upgrade
|
| Revenue Growth (YoY) | 22.19% | 23.83% | 53.21% | 45.05% | 11.32% | Upgrade
|
| Policy Benefits | 1,189 | 805.1 | 655.32 | 611.29 | 277.67 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 150.02 | 137.37 | 73.73 | - | 38.65 | Upgrade
|
| Depreciation & Amortization | - | - | - | - | 4.38 | Upgrade
|
| Selling, General & Administrative | 0.08 | 0.49 | 0.68 | 0.12 | 57 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | 5.88 | Upgrade
|
| Other Operating Expenses | 93.45 | 116.33 | 86.53 | 27.46 | 20.53 | Upgrade
|
| Total Operating Expenses | 1,432 | 1,059 | 816.25 | 638.86 | 404.11 | Upgrade
|
| Operating Income | 49.78 | 153.47 | 163.15 | 0.4 | 36.61 | Upgrade
|
| Interest Expense | -81.01 | -59.76 | -83.31 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | 0.01 | 0.05 | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | -31.27 | 93.73 | 79.89 | 0.41 | 36.61 | Upgrade
|
| Other Unusual Items | - | - | 7.99 | - | - | Upgrade
|
| Pretax Income | -31.27 | 93.73 | 87.89 | 0.41 | 36.61 | Upgrade
|
| Income Tax Expense | 12.48 | 22.73 | 20.95 | 18.63 | 10.45 | Upgrade
|
| Net Income | -43.75 | 71 | 66.94 | -18.23 | 26.15 | Upgrade
|
| Net Income to Common | -43.75 | 71 | 66.94 | -18.23 | 26.15 | Upgrade
|
| Net Income Growth | - | 6.06% | - | - | -17.39% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 80 | 66 | 63 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 66 | 63 | 40 | Upgrade
|
| Shares Change (YoY) | - | 20.86% | 4.60% | 57.84% | -0.18% | Upgrade
|
| EPS (Basic) | -0.55 | 0.89 | 1.01 | -0.29 | 0.65 | Upgrade
|
| EPS (Diluted) | -0.55 | 0.89 | 1.01 | -0.29 | 0.65 | Upgrade
|
| EPS Growth | - | -12.25% | - | - | -17.24% | Upgrade
|
| Free Cash Flow | 32.11 | -34.12 | 226.04 | 83.13 | -76.1 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | -0.43 | 3.42 | 1.32 | -1.90 | Upgrade
|
| Operating Margin | 3.36% | 12.65% | 16.66% | 0.06% | 8.31% | Upgrade
|
| Profit Margin | -2.95% | 5.85% | 6.83% | -2.85% | 5.93% | Upgrade
|
| Free Cash Flow Margin | 2.17% | -2.81% | 23.08% | 13.00% | -17.27% | Upgrade
|
| EBITDA | 57.34 | 168.73 | 173.66 | 5.46 | 38.05 | Upgrade
|
| EBITDA Margin | 3.87% | 13.91% | 17.73% | 0.85% | 8.63% | Upgrade
|
| D&A For EBITDA | 7.57 | 15.25 | 10.51 | 5.06 | 1.44 | Upgrade
|
| EBIT | 49.78 | 153.47 | 163.15 | 0.4 | 36.61 | Upgrade
|
| EBIT Margin | 3.36% | 12.65% | 16.66% | 0.06% | 8.31% | Upgrade
|
| Effective Tax Rate | - | 24.25% | 23.84% | 4588.92% | 28.56% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.