Al-Etihad Cooperative Insurance Company (TADAWUL:8170)
Saudi Arabia
· Delayed Price · Currency is SAR 6.16
+0.01 (0.16%)
Apr 29, 2026, 1:04 PM AST
TADAWUL:8170 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 1,154 | 1,328 | 1,112 | 1,005 | 736.98 | Upgrade
|
| Total Interest & Dividend Income | 45.68 | 54.29 | 42.95 | 26.5 | 7.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.4 | -29.49 | 13.64 | -3 | 21.28 | Upgrade
|
| Other Revenue | - | - | - | - | 23.75 | Upgrade
|
| Total Revenue | 1,187 | 1,353 | 1,169 | 1,029 | 789.58 | Upgrade
|
| Revenue Growth (YoY) | -12.27% | 15.77% | 13.62% | 30.30% | 12.51% | Upgrade
|
| Policy Benefits | 1,215 | 1,162 | 893.65 | 902.67 | 560.44 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 200.79 | 189.47 | 166.18 | 136.01 | 87.29 | Upgrade
|
| Depreciation & Amortization | 0.37 | 0.46 | 0.44 | 0.55 | - | Upgrade
|
| Selling, General & Administrative | 3.31 | 3.91 | 5.77 | 5.68 | 87.44 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | -8.25 | Upgrade
|
| Other Operating Expenses | 3.37 | -60.83 | -9.62 | -53.73 | 14.09 | Upgrade
|
| Total Operating Expenses | 1,426 | 1,300 | 1,065 | 997.36 | 741.01 | Upgrade
|
| Operating Income | -239.04 | 53.77 | 104.15 | 31.46 | 48.57 | Upgrade
|
| Interest Expense | -0.22 | -0.2 | -0.26 | -0.25 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.6 | 3.57 | - | - | - | Upgrade
|
| Pretax Income | -232.66 | 57.13 | 103.9 | 31.2 | 48.43 | Upgrade
|
| Income Tax Expense | 11.78 | 8 | 10 | 18.5 | 15 | Upgrade
|
| Net Income | -244.44 | 49.13 | 93.9 | 12.7 | 33.43 | Upgrade
|
| Net Income to Common | -244.44 | 49.13 | 93.9 | 12.7 | 33.43 | Upgrade
|
| Net Income Growth | - | -47.67% | 639.22% | -62.01% | 21.07% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | - | 0.11% | -0.91% | 0.81% | - | Upgrade
|
| EPS (Basic) | -4.89 | 0.98 | 1.88 | 0.25 | 0.67 | Upgrade
|
| EPS (Diluted) | -4.89 | 0.98 | 1.88 | 0.25 | 0.67 | Upgrade
|
| EPS Growth | - | -47.87% | 646.03% | -62.31% | 21.07% | Upgrade
|
| Free Cash Flow | -236.44 | -320.45 | 271.22 | 89.39 | 154.21 | Upgrade
|
| Free Cash Flow Per Share | -4.73 | -6.41 | 5.43 | 1.77 | 3.08 | Upgrade
|
| Dividend Per Share | - | 0.600 | 0.540 | - | - | Upgrade
|
| Dividend Growth | - | 11.11% | - | - | - | Upgrade
|
| Operating Margin | -20.13% | 3.97% | 8.91% | 3.06% | 6.15% | Upgrade
|
| Profit Margin | -20.59% | 3.63% | 8.03% | 1.23% | 4.23% | Upgrade
|
| Free Cash Flow Margin | -19.91% | -23.68% | 23.20% | 8.69% | 19.53% | Upgrade
|
| EBITDA | -232.72 | 57.86 | 107.45 | 34.92 | 51.98 | Upgrade
|
| EBITDA Margin | -19.60% | 4.28% | 9.19% | 3.39% | 6.58% | Upgrade
|
| D&A For EBITDA | 6.32 | 4.1 | 3.29 | 3.46 | 3.42 | Upgrade
|
| EBIT | -239.04 | 53.77 | 104.15 | 31.46 | 48.57 | Upgrade
|
| EBIT Margin | -20.13% | 3.97% | 8.91% | 3.06% | 6.15% | Upgrade
|
| Effective Tax Rate | - | 14.00% | 9.63% | 59.29% | 30.97% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.