Natural Gas Distribution Company (TADAWUL:9516)
Saudi Arabia
· Delayed Price · Currency is SAR 29.90
0.00 (0.00%)
Apr 29, 2026, 2:02 PM AST
TADAWUL:9516 Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 7.64 | 3.77 | 3.77 | 3.29 | 2.48 | Upgrade
|
| Depreciation & Amortization | 4.78 | 5.21 | 5.52 | 6.46 | 5.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.01 | -0 | Upgrade
|
| Loss (Gain) on Equity Investments | -3.2 | -0.28 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 0 | Upgrade
|
| Other Operating Activities | -0.16 | -1.06 | -0.71 | 0.23 | 0.15 | Upgrade
|
| Change in Accounts Receivable | -0.69 | -5.32 | -0.25 | -4.63 | -0.33 | Upgrade
|
| Change in Inventory | -0.16 | 0.05 | -0.26 | -0.01 | 0.04 | Upgrade
|
| Change in Accounts Payable | 4.79 | 5.35 | 0.42 | -1.79 | 11.92 | Upgrade
|
| Change in Other Net Operating Assets | 3.62 | 8.43 | -0.13 | -0.87 | -5.27 | Upgrade
|
| Operating Cash Flow | 16.61 | 16.15 | 8.36 | 2.66 | 14.66 | Upgrade
|
| Operating Cash Flow Growth | 2.86% | 93.20% | 213.94% | -81.84% | 95.32% | Upgrade
|
| Capital Expenditures | -6.53 | -9.3 | -1.07 | -1.39 | -17.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | 0 | 2.62 | 0 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.05 | - | - | -0.02 | Upgrade
|
| Investment in Securities | -1 | - | -0.25 | - | - | Upgrade
|
| Other Investing Activities | 0.38 | 0.7 | 0.73 | - | - | Upgrade
|
| Investing Cash Flow | -7.15 | -8.65 | -0.59 | 1.23 | -17.55 | Upgrade
|
| Long-Term Debt Issued | 3.68 | 3.71 | - | - | 5.93 | Upgrade
|
| Long-Term Debt Repaid | -3.09 | -5.63 | -0.01 | -3.59 | -3.6 | Upgrade
|
| Net Debt Issued (Repaid) | 0.59 | -1.92 | -0.01 | -3.59 | 2.33 | Upgrade
|
| Common Dividends Paid | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | Upgrade
|
| Financing Cash Flow | -1.91 | -4.42 | -2.51 | -6.09 | -0.17 | Upgrade
|
| Net Cash Flow | 7.55 | 3.08 | 5.26 | -2.2 | -3.06 | Upgrade
|
| Free Cash Flow | 10.08 | 6.84 | 7.29 | 1.28 | -2.88 | Upgrade
|
| Free Cash Flow Growth | 47.32% | -6.09% | 470.94% | - | - | Upgrade
|
| Free Cash Flow Margin | 6.77% | 6.23% | 7.88% | 1.40% | -3.21% | Upgrade
|
| Free Cash Flow Per Share | 2.02 | 1.37 | 1.46 | 0.26 | -0.58 | Upgrade
|
| Levered Free Cash Flow | 4.58 | 1.97 | 8.12 | 0.53 | 1.81 | Upgrade
|
| Unlevered Free Cash Flow | 4.63 | 2.01 | 8.18 | 0.6 | 1.91 | Upgrade
|
| Change in Working Capital | 7.55 | 8.52 | -0.22 | -7.31 | 6.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.