MOBI Industry Co. (TADAWUL:9517)
11.22
+0.02 (0.18%)
Apr 29, 2026, 3:10 PM AST
MOBI Industry Co. Cash Flow Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | 28.32 | 37.59 | 30.35 | 13.92 | 16.12 | Upgrade
|
| Depreciation & Amortization | 5.63 | 4.67 | 3.33 | 2.92 | 5.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.23 | -0.06 | - | -0.07 | -0.13 | Upgrade
|
| Loss (Gain) on Equity Investments | -2.91 | -2.2 | -2.77 | -3.12 | - | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 1.07 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.29 | 0.43 | 0.21 | 0.91 | -0.08 | Upgrade
|
| Other Operating Activities | 1.58 | 1.65 | 0.88 | 1.3 | 0.83 | Upgrade
|
| Change in Accounts Receivable | -4.45 | -5.95 | 5.71 | -0.9 | -9.63 | Upgrade
|
| Change in Inventory | -2.56 | -2.73 | 7.51 | -10.93 | 1.91 | Upgrade
|
| Change in Accounts Payable | 1.17 | 7.02 | -3.98 | 1.45 | 4.77 | Upgrade
|
| Change in Other Net Operating Assets | 4.74 | -6.29 | 7.37 | 3.73 | -2.75 | Upgrade
|
| Operating Cash Flow | 31.58 | 34.13 | 48.62 | 9.21 | 17.23 | Upgrade
|
| Operating Cash Flow Growth | -7.45% | -29.81% | 427.98% | -46.57% | -23.59% | Upgrade
|
| Capital Expenditures | -3.75 | -4.94 | -2.64 | -2.03 | -3.62 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.39 | 0.11 | - | 0.65 | 0.4 | Upgrade
|
| Investment in Securities | -6.24 | - | - | 0.25 | - | Upgrade
|
| Other Investing Activities | 5.97 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -3.63 | -4.83 | -2.64 | -1.13 | -3.22 | Upgrade
|
| Short-Term Debt Issued | 25.62 | 30.61 | 34.77 | 46.74 | 15.08 | Upgrade
|
| Total Debt Issued | 25.62 | 30.61 | 34.77 | 46.74 | 15.08 | Upgrade
|
| Short-Term Debt Repaid | -25.05 | -43.69 | -34.72 | -43.15 | -17.23 | Upgrade
|
| Long-Term Debt Repaid | -3 | -1.95 | -1.51 | -1.09 | -1.15 | Upgrade
|
| Total Debt Repaid | -28.05 | -45.64 | -36.23 | -44.23 | -18.38 | Upgrade
|
| Net Debt Issued (Repaid) | -2.43 | -15.04 | -1.46 | 2.5 | -3.3 | Upgrade
|
| Common Dividends Paid | -30 | -20 | -30 | -12 | -9.94 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0.03 | Upgrade
|
| Financing Cash Flow | -32.43 | -35.04 | -31.46 | -9.5 | -13.27 | Upgrade
|
| Net Cash Flow | -4.47 | -5.74 | 14.52 | -1.41 | 0.74 | Upgrade
|
| Free Cash Flow | 27.83 | 29.18 | 45.98 | 7.18 | 13.62 | Upgrade
|
| Free Cash Flow Growth | -4.62% | -36.54% | 540.31% | -47.26% | -35.62% | Upgrade
|
| Free Cash Flow Margin | 11.44% | 12.65% | 23.13% | 3.94% | 6.71% | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 0.58 | 0.92 | 0.14 | 0.27 | Upgrade
|
| Levered Free Cash Flow | 16.57 | 14.77 | 35.57 | 9.3 | 9.19 | Upgrade
|
| Unlevered Free Cash Flow | 17.51 | 15.97 | 36.79 | 10.34 | 9.39 | Upgrade
|
| Change in Working Capital | -1.1 | -7.94 | 16.62 | -6.65 | -5.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.