Coop Pank AS (TAL:CPA1T)
Estonia
· Delayed Price · Currency is EUR 2.315
+0.005 (0.22%)
At close: Apr 28, 2026
Coop Pank AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 116.22 | 115.34 | 125.34 | 109.63 | 54.56 | 39.01 | Upgrade
|
| Interest Income on Investments | 10.64 | 11 | 13.36 | 11.02 | 5.54 | 4.04 | Upgrade
|
| Total Interest Income | 126.86 | 126.34 | 138.7 | 120.65 | 60.09 | 43.04 | Upgrade
|
| Interest Paid on Deposits | 51.98 | 53.08 | 61.13 | 39.39 | 9.38 | 7.5 | Upgrade
|
| Net Interest Income | 74.88 | 73.27 | 77.57 | 81.27 | 50.71 | 35.54 | Upgrade
|
| Net Interest Income Growth (YoY) | -2.01% | -5.54% | -4.55% | 60.26% | 42.69% | 25.26% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.05 | -0 | 0.01 | 0.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.3 | 0.25 | 0.03 | 0.06 | 0 | -0.07 | Upgrade
|
| Other Non-Interest Income | 5.68 | 5.84 | 4.98 | 5.71 | 4.36 | 4.11 | Upgrade
|
| Total Non-Interest Income | 5.98 | 6.09 | 5.06 | 5.76 | 4.37 | 4.1 | Upgrade
|
| Non-Interest Income Growth (YoY) | 12.73% | 20.23% | -12.16% | 31.84% | 6.53% | 50.99% | Upgrade
|
| Revenues Before Loan Losses | 80.86 | 79.36 | 82.63 | 87.03 | 55.08 | 39.64 | Upgrade
|
| Provision for Loan Losses | 3.45 | 3.3 | 4.64 | 6.3 | 5.25 | 2.5 | Upgrade
|
| Revenue | 77.41 | 76.06 | 77.99 | 80.73 | 49.84 | 37.15 | Upgrade
|
| Revenue Growth (YoY) | -0.02% | -2.48% | -3.39% | 61.98% | 34.17% | 41.24% | Upgrade
|
| Salaries and Employee Benefits | 25.22 | 24.41 | 23.41 | 20.23 | 15.5 | 12.49 | Upgrade
|
| Occupancy Expenses | 6.57 | 6.26 | 5.45 | 4.68 | 4.32 | 3.97 | Upgrade
|
| Selling, General & Administrative | 2.07 | 2.07 | 2.98 | 2.77 | 2.04 | 1.45 | Upgrade
|
| Other Non-Interest Expense | 9.08 | 8.77 | 8.73 | 7.44 | 5.31 | 4.54 | Upgrade
|
| Total Non-Interest Expense | 42.94 | 41.49 | 40.58 | 35.13 | 27.18 | 22.45 | Upgrade
|
| EBT Excluding Unusual Items | 34.48 | 34.57 | 37.41 | 45.6 | 22.66 | 14.69 | Upgrade
|
| Asset Writedown | - | - | -0.75 | -1.83 | -0.45 | -0.4 | Upgrade
|
| Pretax Income | 34.48 | 34.57 | 36.66 | 43.77 | 22.21 | 14.29 | Upgrade
|
| Income Tax Expense | 5.36 | 5.84 | 4.49 | 4.57 | 1.86 | 0.83 | Upgrade
|
| Earnings From Continuing Operations | 29.12 | 28.72 | 32.18 | 39.2 | 20.35 | 13.46 | Upgrade
|
| Net Income | 29.12 | 28.72 | 32.18 | 39.2 | 20.35 | 13.46 | Upgrade
|
| Net Income to Common | 29.12 | 28.72 | 32.18 | 39.2 | 20.35 | 13.46 | Upgrade
|
| Net Income Growth | -5.93% | -10.73% | -17.92% | 92.65% | 51.15% | 85.47% | Upgrade
|
| Basic Shares Outstanding | 104 | 103 | 103 | 102 | 94 | 91 | Upgrade
|
| Diluted Shares Outstanding | 106 | 106 | 105 | 104 | 96 | 93 | Upgrade
|
| Shares Change (YoY) | 0.87% | 0.89% | 0.86% | 8.64% | 3.51% | 0.84% | Upgrade
|
| EPS (Basic) | 0.28 | 0.28 | 0.31 | 0.38 | 0.22 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.27 | 0.31 | 0.38 | 0.21 | 0.15 | Upgrade
|
| EPS Growth | -9.99% | -12.90% | -18.42% | 80.95% | 41.92% | 84.96% | Upgrade
|
| Dividend Per Share | 0.065 | 0.065 | 0.070 | 0.087 | 0.045 | 0.030 | Upgrade
|
| Dividend Growth | -7.14% | -7.14% | -19.54% | 93.33% | 50.00% | - | Upgrade
|
| Effective Tax Rate | 15.55% | 16.90% | 12.23% | 10.44% | 8.37% | 5.77% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.