AS LHV Group (TAL:LHV1T)
Estonia
· Delayed Price · Currency is EUR 3.445
-0.005 (-0.14%)
At close: Apr 28, 2026
AS LHV Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | - | 408.01 | 426.98 | 336.62 | 152.41 | 124.64 | Upgrade
|
| Interest Income on Investments | - | 10.97 | 16.55 | - | - | - | Upgrade
|
| Total Interest Income | - | 418.98 | 443.53 | 336.62 | 152.41 | 124.64 | Upgrade
|
| Interest Paid on Deposits | - | 183.88 | 170.21 | 82.8 | 23.3 | 27.32 | Upgrade
|
| Net Interest Income | 232.37 | 235.1 | 273.33 | 253.82 | 129.11 | 97.32 | Upgrade
|
| Net Interest Income Growth (YoY) | -12.78% | -13.99% | 7.69% | 96.59% | 32.67% | 42.09% | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.2 | 4.2 | 0.8 | -0.73 | -2.01 | -0.92 | Upgrade
|
| Other Non-Interest Income | 62.51 | 65.54 | 64.17 | 52.41 | 46.44 | 43.99 | Upgrade
|
| Total Non-Interest Income | 66.72 | 69.74 | 64.97 | 51.68 | 44.43 | 43.06 | Upgrade
|
| Non-Interest Income Growth (YoY) | -1.47% | 7.33% | 25.73% | 16.31% | 3.18% | 22.86% | Upgrade
|
| Revenues Before Loan Losses | 299.08 | 304.84 | 338.3 | 305.5 | 173.54 | 140.38 | Upgrade
|
| Provision for Loan Losses | -2.86 | 1.52 | 16.26 | 11.55 | 3 | 3.95 | Upgrade
|
| Revenue | 301.94 | 303.32 | 322.04 | 293.95 | 170.55 | 136.43 | Upgrade
|
| Revenue Growth (YoY) | -4.16% | -5.81% | 9.56% | 72.36% | 25.00% | 47.26% | Upgrade
|
| Salaries and Employee Benefits | 87.09 | 84.01 | 75.51 | 58.34 | 42.13 | 28.59 | Upgrade
|
| Selling, General & Administrative | 76.02 | 75.3 | 71.41 | 71.02 | 47.5 | 36.6 | Upgrade
|
| Other Non-Interest Expense | 4.22 | - | - | -0.01 | 5.06 | - | Upgrade
|
| Total Non-Interest Expense | 167.33 | 159.31 | 146.92 | 129.35 | 94.69 | 65.19 | Upgrade
|
| EBT Excluding Unusual Items | 134.61 | 144.01 | 175.12 | 164.6 | 75.85 | 71.25 | Upgrade
|
| Pretax Income | 134.61 | 144.01 | 175.12 | 164.6 | 75.85 | 71.25 | Upgrade
|
| Income Tax Expense | 27.08 | 27.01 | 24.82 | 23.66 | 14.42 | 10.99 | Upgrade
|
| Earnings From Continuing Operations | 107.53 | 117.01 | 150.3 | 140.94 | 61.43 | 60.26 | Upgrade
|
| Minority Interest in Earnings | -1.99 | -2.74 | -1.34 | -1.34 | -1.62 | -2 | Upgrade
|
| Net Income | 105.55 | 114.27 | 148.97 | 139.6 | 59.81 | 58.26 | Upgrade
|
| Net Income to Common | 105.55 | 114.27 | 148.97 | 139.6 | 59.81 | 58.26 | Upgrade
|
| Net Income Growth | -22.96% | -23.30% | 6.71% | 133.42% | 2.66% | 53.52% | Upgrade
|
| Basic Shares Outstanding | 330 | 327 | 323 | 319 | 311 | 292 | Upgrade
|
| Diluted Shares Outstanding | 337 | 333 | 329 | 324 | 318 | 300 | Upgrade
|
| Shares Change (YoY) | 2.06% | 1.40% | 1.29% | 2.17% | 5.96% | 1.92% | Upgrade
|
| EPS (Basic) | 0.32 | 0.35 | 0.46 | 0.44 | 0.19 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.34 | 0.45 | 0.43 | 0.19 | 0.19 | Upgrade
|
| EPS Growth | -26.04% | -24.44% | 4.65% | 126.32% | - | 47.29% | Upgrade
|
| Dividend Per Share | 0.170 | 0.170 | 0.090 | 0.130 | 0.040 | 0.040 | Upgrade
|
| Dividend Growth | 88.89% | 88.89% | -30.77% | 225.00% | - | 37.93% | Upgrade
|
| Effective Tax Rate | 20.11% | 18.75% | 14.17% | 14.37% | 19.01% | 15.42% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.