Afcon Holdings Ltd (TLV:AFHL)
Israel
· Delayed Price · Currency is ILS · Price in ILA 40,650
+1,680 (4.31%)
Apr 29, 2026, 3:55 PM IDT
Afcon Holdings Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 76.97 | 59.8 | -8.56 | -53.82 | 119.41 | Upgrade
|
| Depreciation & Amortization | 52.87 | 44.45 | 55.77 | 47.32 | 50.25 | Upgrade
|
| Other Amortization | 10.45 | 12.15 | 0.09 | 0.07 | 0.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.17 | -0.09 | -0.02 | -0 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.64 | - | -5.24 | - | -109.43 | Upgrade
|
| Loss (Gain) on Equity Investments | -6.15 | -9.16 | -5.25 | 6.02 | 2.82 | Upgrade
|
| Stock-Based Compensation | 3.53 | 3.77 | 0.57 | 0.07 | 2.51 | Upgrade
|
| Other Operating Activities | 8.3 | -14.98 | -10.56 | 0.47 | 30.03 | Upgrade
|
| Change in Accounts Receivable | -15.75 | 3.4 | 28.59 | -15.65 | -25.08 | Upgrade
|
| Change in Inventory | -8.97 | 8.16 | -24.01 | -56.58 | -0.73 | Upgrade
|
| Change in Accounts Payable | -29.34 | 2.65 | -18.31 | -112.18 | 82.62 | Upgrade
|
| Change in Unearned Revenue | -33 | -42.3 | 45.31 | 19.22 | -21.55 | Upgrade
|
| Change in Other Net Operating Assets | 4.02 | -45.41 | 13.96 | 35.06 | 28.65 | Upgrade
|
| Operating Cash Flow | 63.56 | 22.7 | 72.27 | -130.03 | 159.59 | Upgrade
|
| Operating Cash Flow Growth | 179.98% | -68.59% | - | - | 109.45% | Upgrade
|
| Capital Expenditures | -8.69 | -9.42 | -10.43 | -5.93 | -4.18 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.05 | 0.07 | 1.48 | - | 110.26 | Upgrade
|
| Cash Acquisitions | -4.64 | -0.63 | -6.09 | -34.71 | -1.33 | Upgrade
|
| Divestitures | - | - | 12.65 | - | -1.64 | Upgrade
|
| Sale (Purchase) of Intangibles | 4.71 | 2.72 | 9.13 | -5.47 | -39.44 | Upgrade
|
| Investment in Securities | -41.76 | -15.05 | -45.62 | -21.78 | 53.15 | Upgrade
|
| Other Investing Activities | -3.84 | - | - | - | -26.54 | Upgrade
|
| Investing Cash Flow | -54.16 | -22.3 | -38.87 | -67.89 | 90.27 | Upgrade
|
| Short-Term Debt Issued | - | - | 22.04 | 79.87 | - | Upgrade
|
| Long-Term Debt Issued | 270 | 81.71 | 61.18 | 36.53 | 30.63 | Upgrade
|
| Total Debt Issued | 270 | 81.71 | 83.22 | 116.4 | 30.63 | Upgrade
|
| Short-Term Debt Repaid | -52.65 | -0.71 | - | - | -1.46 | Upgrade
|
| Long-Term Debt Repaid | -167.92 | -105.79 | -154.59 | -107.14 | -166.08 | Upgrade
|
| Total Debt Repaid | -220.57 | -106.5 | -154.59 | -107.14 | -167.54 | Upgrade
|
| Net Debt Issued (Repaid) | 49.44 | -24.79 | -71.37 | 9.26 | -136.91 | Upgrade
|
| Issuance of Common Stock | 73.2 | 21.56 | - | - | - | Upgrade
|
| Common Dividends Paid | -20 | - | - | -50 | -48 | Upgrade
|
| Other Financing Activities | -5.02 | -5.61 | - | -13.05 | -2.5 | Upgrade
|
| Financing Cash Flow | 97.62 | -8.84 | -71.37 | -53.79 | -187.41 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.03 | 0.04 | 0.35 | 1.86 | -0.59 | Upgrade
|
| Net Cash Flow | 105.99 | -8.39 | -37.63 | -249.84 | 61.87 | Upgrade
|
| Free Cash Flow | 54.87 | 13.28 | 61.84 | -135.96 | 155.41 | Upgrade
|
| Free Cash Flow Growth | 313.12% | -78.52% | - | - | 132.39% | Upgrade
|
| Free Cash Flow Margin | 3.26% | 0.74% | 2.87% | -6.49% | 7.36% | Upgrade
|
| Free Cash Flow Per Share | 9.66 | 2.56 | 12.20 | -26.88 | 30.73 | Upgrade
|
| Cash Interest Paid | 29.25 | 22.57 | 24.59 | 15.32 | 19.03 | Upgrade
|
| Cash Income Tax Paid | 6.1 | 15.6 | 28.13 | 20.79 | 16.61 | Upgrade
|
| Levered Free Cash Flow | 24.67 | 59.11 | 47.13 | -209.59 | 205.7 | Upgrade
|
| Unlevered Free Cash Flow | 50.52 | 82.82 | 72.27 | -185 | 224.6 | Upgrade
|
| Change in Working Capital | -83.04 | -73.5 | 45.54 | -130.13 | 63.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.