TLV:AMDA Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020
Market Capitalization	38	36	26	25	16	56	Upgrade
Market Cap Growth	39.65%	39.40%	2.44%	55.32%	-70.81%	14.37%	Upgrade
Enterprise Value	24	30	18	11	-6	45	Upgrade
Last Close Price	1.97	1.87	1.62	2.04	1.32	4.52	Upgrade
PE Ratio	6.18	6.49	-	-	-	345.87	Upgrade
PS Ratio	4.86	4.60	-2.37	-24.11	5.12	11.26	Upgrade
PB Ratio	0.46	0.44	0.32	0.28	0.17	0.66	Upgrade
P/TBV Ratio	0.46	0.44	0.32	0.28	0.17	0.66	Upgrade
EV/Sales Ratio	3.08	3.82	-	-	-	9.08	Upgrade
EV/EBITDA Ratio	4.50	5.59	-	-	-	148.03	Upgrade
EV/EBIT Ratio	4.54	5.64	-	-	-	426.66	Upgrade
Debt / Equity Ratio	-	-	0.00	0.00	0.01	0.01	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	2.48	Upgrade
Net Debt / Equity Ratio	-0.17	-0.17	-0.10	-0.11	-0.21	-0.34	Upgrade
Net Debt / EBITDA Ratio	-2.61	-2.61	0.55	1.83	10.29	-94.91	Upgrade
Net Debt / FCF Ratio	4.47	4.47	2.15	2.51	3.95	7.23	Upgrade
Asset Turnover	0.10	0.10	-	-	0.03	0.07	Upgrade
Quick Ratio	35.51	35.51	5.44	7.66	18.82	25.17	Upgrade
Current Ratio	35.88	35.88	5.69	7.82	19.00	25.30	Upgrade
Return on Equity (ROE)	7.22%	7.22%	-17.53%	-6.06%	-2.36%	0.22%	Upgrade
Return on Assets (ROA)	4.26%	4.26%	-11.13%	-3.84%	-1.45%	0.09%	Upgrade
Return on Capital Employed (ROCE)	6.50%	6.50%	-19.20%	-6.40%	-2.40%	0.10%	Upgrade
Earnings Yield	14.59%	15.40%	-58.92%	-22.47%	-13.81%	0.29%	Upgrade
FCF Yield	-	-8.66%	-15.28%	-16.05%	-31.53%	-7.16%	Upgrade
Buyback Yield / Dilution	-33.19%	-33.19%	-2.50%	-	33.81%	-570.10%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.