Amram Avraham Construction Company Ltd (TLV:AMRM)
Israel
· Delayed Price · Currency is ILS · Price in ILA 4,720.00
+188.00 (4.15%)
At close: Mar 5, 2026
TLV:AMRM Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,468 | 1,080 | 788.81 | 1,012 | 421.63 | 135.66 | Upgrade
|
| Revenue Growth (YoY) | 77.05% | 36.95% | -22.07% | 140.07% | 210.80% | -22.34% | Upgrade
|
| Cost of Revenue | 1,129 | 792.46 | 482.53 | 679.56 | 290.06 | 93.19 | Upgrade
|
| Gross Profit | 338.89 | 287.82 | 306.27 | 332.65 | 131.56 | 42.47 | Upgrade
|
| Selling, General & Admin | 79.5 | 68.53 | 51.55 | 44.43 | 25.62 | 14 | Upgrade
|
| Other Operating Expenses | 1.07 | - | - | - | - | -0.03 | Upgrade
|
| Operating Expenses | 80.58 | 68.53 | 51.55 | 44.43 | 25.62 | 13.96 | Upgrade
|
| Operating Income | 258.32 | 219.29 | 254.72 | 288.22 | 105.94 | 28.51 | Upgrade
|
| Interest Expense | -123.18 | -100.73 | -45.96 | -20.93 | -22.16 | -9.9 | Upgrade
|
| Interest & Investment Income | 8.97 | 5.55 | 2.68 | 1.37 | 3.72 | 2.73 | Upgrade
|
| Earnings From Equity Investments | 1.39 | 14.49 | 10.21 | 71.85 | 63.47 | 29.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.46 | 10.46 | 4.77 | 0.71 | 0.18 | 0.28 | Upgrade
|
| EBT Excluding Unusual Items | 155.95 | 149.06 | 226.42 | 341.22 | 151.16 | 51.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.95 | 5.95 | - | 0.24 | - | - | Upgrade
|
| Asset Writedown | 2.13 | 3.07 | -6 | 14.81 | 14.84 | 22.01 | Upgrade
|
| Pretax Income | 164.03 | 158.07 | 220.42 | 356.28 | 166 | 73.6 | Upgrade
|
| Income Tax Expense | 38.54 | 33.39 | 48.17 | 66.2 | 23.98 | 15.6 | Upgrade
|
| Earnings From Continuing Operations | 125.49 | 124.68 | 172.26 | 290.07 | 142.02 | 58 | Upgrade
|
| Minority Interest in Earnings | 0.15 | -9.59 | -22.7 | -25.64 | -18.58 | - | Upgrade
|
| Net Income | 125.64 | 115.09 | 149.55 | 264.43 | 123.44 | 58 | Upgrade
|
| Net Income to Common | 125.64 | 115.09 | 149.55 | 264.43 | 123.44 | 58 | Upgrade
|
| Net Income Growth | 55.66% | -23.04% | -43.44% | 114.22% | 112.83% | -12.56% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 69 | 60 | 60 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 69 | 60 | 60 | - | - | Upgrade
|
| Shares Change (YoY) | 18.71% | 15.49% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.62 | 1.66 | 2.49 | 4.41 | - | - | Upgrade
|
| EPS (Diluted) | 1.61 | 1.66 | 2.49 | 4.41 | - | - | Upgrade
|
| EPS Growth | 31.13% | -33.33% | -43.50% | - | - | - | Upgrade
|
| Free Cash Flow | -602.25 | -267.57 | -198 | -602.28 | -1,195 | -13.98 | Upgrade
|
| Free Cash Flow Per Share | -7.74 | -3.86 | -3.30 | -10.04 | - | - | Upgrade
|
| Dividend Per Share | - | - | 0.330 | - | 15000.000 | - | Upgrade
|
| Gross Margin | 23.08% | 26.64% | 38.83% | 32.86% | 31.20% | 31.31% | Upgrade
|
| Operating Margin | 17.60% | 20.30% | 32.29% | 28.47% | 25.13% | 21.01% | Upgrade
|
| Profit Margin | 8.56% | 10.65% | 18.96% | 26.13% | 29.28% | 42.76% | Upgrade
|
| Free Cash Flow Margin | -41.02% | -24.77% | -25.10% | -59.50% | -283.33% | -10.30% | Upgrade
|
| EBITDA | 275.18 | 230.53 | 261.46 | 292.93 | 106.75 | 28.86 | Upgrade
|
| EBITDA Margin | 18.74% | 21.34% | 33.15% | 28.94% | 25.32% | 21.27% | Upgrade
|
| D&A For EBITDA | 16.86 | 11.24 | 6.74 | 4.71 | 0.81 | 0.35 | Upgrade
|
| EBIT | 258.32 | 219.29 | 254.72 | 288.22 | 105.94 | 28.51 | Upgrade
|
| EBIT Margin | 17.60% | 20.30% | 32.29% | 28.47% | 25.13% | 21.01% | Upgrade
|
| Effective Tax Rate | 23.50% | 21.12% | 21.85% | 18.58% | 14.45% | 21.20% | Upgrade
|
| Revenue as Reported | 1,468 | 1,080 | 788.81 | 1,012 | 421.63 | 135.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.