Amram Avraham Construction Company Ltd (TLV:AMRM)
4,179.00
+121.00 (2.98%)
At close: Apr 27, 2026
TLV:AMRM Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 1,582 | 1,080 | 788.81 | 1,012 | 421.63 | Upgrade
|
| Revenue Growth (YoY) | 46.44% | 36.95% | -22.07% | 140.07% | 210.80% | Upgrade
|
| Cost of Revenue | 1,253 | 792.46 | 482.53 | 679.56 | 290.06 | Upgrade
|
| Gross Profit | 329.4 | 287.82 | 306.27 | 332.65 | 131.56 | Upgrade
|
| Selling, General & Admin | 79.83 | 68.53 | 51.55 | 44.43 | 25.62 | Upgrade
|
| Other Operating Expenses | -0.31 | -4.37 | -2.17 | -0.09 | - | Upgrade
|
| Operating Expenses | 79.52 | 64.16 | 49.38 | 44.34 | 25.62 | Upgrade
|
| Operating Income | 249.88 | 223.66 | 256.89 | 288.31 | 105.94 | Upgrade
|
| Interest Expense | -139.6 | -100.73 | -45.96 | -20.93 | -22.16 | Upgrade
|
| Interest & Investment Income | 5.76 | 5.55 | 2.68 | 1.37 | 3.72 | Upgrade
|
| Earnings From Equity Investments | 32.01 | 14.49 | 10.21 | 71.85 | 63.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.94 | 6.09 | 2.6 | 0.62 | 0.18 | Upgrade
|
| EBT Excluding Unusual Items | 158.99 | 149.06 | 226.42 | 341.22 | 151.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11 | 5.95 | - | 0.24 | - | Upgrade
|
| Asset Writedown | 46.58 | 3.07 | -6 | 14.81 | 14.84 | Upgrade
|
| Pretax Income | 216.56 | 158.07 | 220.42 | 356.28 | 166 | Upgrade
|
| Income Tax Expense | 43.56 | 33.39 | 48.17 | 66.2 | 23.98 | Upgrade
|
| Earnings From Continuing Operations | 173 | 124.68 | 172.26 | 290.07 | 142.02 | Upgrade
|
| Minority Interest in Earnings | -16.49 | -9.59 | -22.7 | -25.64 | -18.58 | Upgrade
|
| Net Income | 156.51 | 115.09 | 149.55 | 264.43 | 123.44 | Upgrade
|
| Net Income to Common | 156.51 | 115.09 | 149.55 | 264.43 | 123.44 | Upgrade
|
| Net Income Growth | 35.98% | -23.04% | -43.44% | 114.22% | 112.83% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 69 | 60 | 60 | - | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 69 | 60 | 60 | - | Upgrade
|
| Shares Change (YoY) | 13.70% | 15.66% | - | - | - | Upgrade
|
| EPS (Basic) | 1.99 | 1.66 | 2.49 | 4.41 | - | Upgrade
|
| EPS (Diluted) | 1.98 | 1.66 | 2.49 | 4.41 | - | Upgrade
|
| EPS Growth | 19.28% | -33.33% | -43.50% | - | - | Upgrade
|
| Free Cash Flow | -1,008 | -267.57 | -198 | -602.28 | -1,195 | Upgrade
|
| Free Cash Flow Per Share | -12.77 | -3.86 | -3.30 | -10.04 | - | Upgrade
|
| Dividend Per Share | - | - | 0.330 | - | 15000.000 | Upgrade
|
| Gross Margin | 20.82% | 26.64% | 38.83% | 32.86% | 31.20% | Upgrade
|
| Operating Margin | 15.80% | 20.70% | 32.57% | 28.48% | 25.13% | Upgrade
|
| Profit Margin | 9.89% | 10.65% | 18.96% | 26.13% | 29.28% | Upgrade
|
| Free Cash Flow Margin | -63.71% | -24.77% | -25.10% | -59.50% | -283.33% | Upgrade
|
| EBITDA | 266.31 | 234.9 | 263.63 | 293.02 | 106.75 | Upgrade
|
| EBITDA Margin | 16.83% | 21.74% | 33.42% | 28.95% | 25.32% | Upgrade
|
| D&A For EBITDA | 16.43 | 11.24 | 6.74 | 4.71 | 0.81 | Upgrade
|
| EBIT | 249.88 | 223.66 | 256.89 | 288.31 | 105.94 | Upgrade
|
| EBIT Margin | 15.80% | 20.70% | 32.57% | 28.48% | 25.13% | Upgrade
|
| Effective Tax Rate | 20.12% | 21.12% | 21.85% | 18.58% | 14.45% | Upgrade
|
| Revenue as Reported | 1,582 | 1,080 | 788.81 | 1,012 | 421.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.