E.S. Australia Israel Holdings Ltd (TLV:AUIS)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,458.00
-45.00 (-2.99%)
Apr 20, 2026, 5:24 PM IDT
TLV:AUIS Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 16.66 | 8.8 | 6.52 | 4.84 | 0.85 | Upgrade
|
| Revenue Growth (YoY) | 89.24% | 34.98% | 34.68% | 471.66% | -73.31% | Upgrade
|
| Cost of Revenue | 4.38 | 1.58 | 1.31 | 1.35 | 1.02 | Upgrade
|
| Gross Profit | 12.28 | 7.22 | 5.22 | 3.49 | -0.18 | Upgrade
|
| Selling, General & Admin | 2.43 | 2.55 | 2.9 | 2.49 | 3.71 | Upgrade
|
| Other Operating Expenses | -1.11 | -1.09 | -0.3 | -1.14 | -0.01 | Upgrade
|
| Operating Expenses | 1.31 | 1.45 | 2.6 | 1.35 | 3.71 | Upgrade
|
| Operating Income | 10.97 | 5.76 | 2.62 | 2.15 | -3.88 | Upgrade
|
| Interest Expense | -31.04 | -17.11 | -3.46 | -1.39 | -0 | Upgrade
|
| Interest & Investment Income | - | 0.23 | 0.75 | 0.14 | - | Upgrade
|
| Earnings From Equity Investments | 8.5 | -22.05 | -5.32 | 3.75 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.69 | -0.01 | -0.05 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.75 | -5.51 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -10.82 | -39.36 | -5.42 | 4.59 | -3.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.18 | -0.01 | -0.06 | 0.03 | Upgrade
|
| Asset Writedown | 4.61 | -10.06 | 3.24 | 7.39 | 6.11 | Upgrade
|
| Pretax Income | -6.21 | -49.24 | -2.19 | 11.91 | 2.18 | Upgrade
|
| Income Tax Expense | 3.89 | -3.89 | 2.33 | 5.61 | 0.43 | Upgrade
|
| Earnings From Continuing Operations | -10.1 | -45.35 | -4.52 | 6.3 | 1.75 | Upgrade
|
| Net Income | -10.1 | -45.35 | -4.52 | 6.3 | 1.75 | Upgrade
|
| Net Income to Common | -10.1 | -45.35 | -4.52 | 6.3 | 1.75 | Upgrade
|
| Net Income Growth | - | - | - | 259.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | - | 12.55% | 37.13% | 3.20% | - | Upgrade
|
| EPS (Basic) | -1.75 | -7.85 | -0.88 | 1.68 | 0.48 | Upgrade
|
| EPS (Diluted) | -1.75 | -7.85 | -0.88 | 1.68 | 0.48 | Upgrade
|
| EPS Growth | - | - | - | 248.55% | - | Upgrade
|
| Free Cash Flow | -15.54 | -12.36 | -0.04 | 1.27 | -2.95 | Upgrade
|
| Free Cash Flow Per Share | -2.69 | -2.14 | -0.01 | 0.34 | -0.81 | Upgrade
|
| Gross Margin | 73.73% | 82.00% | 79.99% | 72.14% | -20.66% | Upgrade
|
| Operating Margin | 65.85% | 65.48% | 40.12% | 44.36% | -458.20% | Upgrade
|
| Profit Margin | -60.62% | -515.22% | -69.28% | 130.15% | 206.85% | Upgrade
|
| Free Cash Flow Margin | -93.27% | -140.40% | -0.60% | 26.17% | -347.93% | Upgrade
|
| EBITDA | 10.98 | 5.78 | 2.62 | 2.16 | -3.88 | Upgrade
|
| EBITDA Margin | 65.91% | 65.61% | 40.22% | 44.67% | - | Upgrade
|
| D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EBIT | 10.97 | 5.76 | 2.62 | 2.15 | -3.88 | Upgrade
|
| EBIT Margin | 65.85% | 65.48% | 40.12% | 44.36% | - | Upgrade
|
| Effective Tax Rate | - | - | - | 47.09% | 19.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.