Bezeq The Israel Telecommunication Corp. Ltd (TLV:BEZQ)
Israel
· Delayed Price · Currency is ILS · Price in ILA 795.30
+5.40 (0.68%)
Apr 29, 2026, 4:31 PM IDT
TLV:BEZQ Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,417 | 1,072 | 1,189 | 1,000 | 1,183 | Upgrade
|
| Depreciation & Amortization | 1,486 | 1,436 | 1,867 | 1,868 | 1,889 | Upgrade
|
| Other Amortization | 322 | 271 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -5 | -8 | -2 | -8 | -175 | Upgrade
|
| Asset Writedown & Restructuring Costs | -121 | 137 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 19 | 8 | - | - | - | Upgrade
|
| Stock-Based Compensation | 22 | 21 | 10 | 11 | 27 | Upgrade
|
| Other Operating Activities | 127 | 351 | 358 | 419 | 321 | Upgrade
|
| Change in Accounts Receivable | -39 | 67 | -7 | 342 | -229 | Upgrade
|
| Change in Inventory | 54 | -109 | -15 | -21 | -19 | Upgrade
|
| Change in Accounts Payable | 129 | 147 | 63 | -41 | -41 | Upgrade
|
| Change in Other Net Operating Assets | -149 | 53 | -8 | -67 | -117 | Upgrade
|
| Operating Cash Flow | 3,262 | 3,446 | 3,455 | 3,503 | 2,839 | Upgrade
|
| Operating Cash Flow Growth | -5.34% | -0.26% | -1.37% | 23.39% | -11.83% | Upgrade
|
| Capital Expenditures | -1,265 | -1,356 | -1,333 | -1,353 | -1,328 | Upgrade
|
| Sale of Property, Plant & Equipment | 40 | 16 | 39 | 40 | 278 | Upgrade
|
| Cash Acquisitions | - | - | -14 | -9 | - | Upgrade
|
| Divestitures | 28 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -413 | -390 | -375 | -346 | -363 | Upgrade
|
| Investment in Securities | -256 | -674 | -285 | 60 | -231 | Upgrade
|
| Other Investing Activities | 66 | 102 | 89 | 23 | -2 | Upgrade
|
| Investing Cash Flow | -1,800 | -2,302 | -1,879 | -1,585 | -1,646 | Upgrade
|
| Long-Term Debt Issued | 1,190 | 1,648 | 515 | 400 | 695 | Upgrade
|
| Long-Term Debt Repaid | -1,614 | -1,520 | -1,396 | -1,740 | -1,454 | Upgrade
|
| Net Debt Issued (Repaid) | -424 | 128 | -881 | -1,340 | -759 | Upgrade
|
| Common Dividends Paid | -975 | -781 | -638 | -534 | - | Upgrade
|
| Other Financing Activities | -232 | -242 | -235 | -276 | -301 | Upgrade
|
| Financing Cash Flow | -1,631 | -895 | -1,754 | -2,150 | -1,060 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 28 | -28 | - | - | - | Upgrade
|
| Net Cash Flow | -141 | 221 | -178 | -232 | 133 | Upgrade
|
| Free Cash Flow | 1,997 | 2,090 | 2,122 | 2,150 | 1,511 | Upgrade
|
| Free Cash Flow Growth | -4.45% | -1.51% | -1.30% | 42.29% | -27.60% | Upgrade
|
| Free Cash Flow Margin | 22.95% | 23.52% | 23.31% | 23.93% | 17.13% | Upgrade
|
| Free Cash Flow Per Share | 0.72 | 0.76 | 0.77 | 0.78 | 0.55 | Upgrade
|
| Cash Interest Paid | 238 | 249 | 236 | 232 | 254 | Upgrade
|
| Cash Income Tax Paid | 437 | 244 | 269 | 271 | 385 | Upgrade
|
| Levered Free Cash Flow | 1,495 | 1,173 | 1,298 | 1,391 | 832.75 | Upgrade
|
| Unlevered Free Cash Flow | 1,716 | 1,389 | 1,485 | 1,550 | 1,002 | Upgrade
|
| Change in Working Capital | -5 | 158 | 33 | 213 | -406 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.