BIG Shopping Centers Ltd (TLV:BIG)
Israel
· Delayed Price · Currency is ILS · Price in ILA 73,170
-960 (-1.30%)
At close: Dec 4, 2025
BIG Shopping Centers Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 2,660 | 2,328 | 1,935 | 1,674 | 1,469 | 598.1 | Upgrade
|
| Other Revenue | 336.09 | 434.19 | 521.39 | 497.11 | 701.07 | -45.14 | Upgrade
|
| Total Revenue | 2,996 | 2,762 | 2,456 | 2,171 | 2,170 | 552.96 | Upgrade
|
| Revenue Growth (YoY | 11.77% | 12.45% | 13.13% | 0.05% | 292.47% | -31.60% | Upgrade
|
| Property Expenses | 783.37 | 768.99 | 917.3 | 769.54 | 735.31 | 120.85 | Upgrade
|
| Selling, General & Administrative | 330.38 | 299.69 | 248.62 | 256.21 | 193.33 | 91.68 | Upgrade
|
| Depreciation & Amortization | 12.14 | 8.4 | 7.39 | 5.99 | 6.36 | 5.41 | Upgrade
|
| Other Operating Expenses | 12.58 | 9.8 | -12.01 | -12.22 | -0.87 | 31.24 | Upgrade
|
| Total Operating Expenses | 1,138 | 1,087 | 1,161 | 1,020 | 934.13 | 249.18 | Upgrade
|
| Operating Income | 1,858 | 1,675 | 1,295 | 1,152 | 1,236 | 303.78 | Upgrade
|
| Interest Expense | -1,151 | -980.12 | -733.96 | -767.94 | -483.31 | -139.72 | Upgrade
|
| Interest & Investment Income | 284.47 | 138.01 | 110.79 | 90.03 | 56.23 | 16.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -133.21 | -133.21 | 20.63 | 118.21 | -182.09 | 0.37 | Upgrade
|
| Other Non-Operating Income | -24.16 | -24.16 | -40.57 | -82.15 | -35.06 | -2.19 | Upgrade
|
| EBT Excluding Unusual Items | 834.06 | 675.83 | 652.03 | 509.88 | 591.84 | 178.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 6.5 | - | 171.04 | - | Upgrade
|
| Asset Writedown | 1,356 | 1,357 | 512.76 | 1,122 | 816.68 | -225.61 | Upgrade
|
| Other Unusual Items | - | - | - | 86 | - | - | Upgrade
|
| Pretax Income | 2,190 | 2,033 | 1,171 | 1,718 | 1,580 | -47.13 | Upgrade
|
| Income Tax Expense | 438.91 | 412.2 | 198.52 | 306.2 | 236.54 | -8.28 | Upgrade
|
| Earnings From Continuing Operations | 1,751 | 1,620 | 972.77 | 1,411 | 1,343 | -38.85 | Upgrade
|
| Minority Interest in Earnings | -170.81 | -160.92 | -111.79 | -206.59 | -294.71 | 29.71 | Upgrade
|
| Net Income | 1,580 | 1,459 | 860.99 | 1,205 | 1,048 | -9.14 | Upgrade
|
| Net Income to Common | 1,580 | 1,459 | 860.99 | 1,205 | 1,048 | -9.14 | Upgrade
|
| Net Income Growth | 10.42% | 69.51% | -28.54% | 14.94% | - | - | Upgrade
|
| Basic Shares Outstanding | 25 | 24 | 24 | 22 | 20 | 15 | Upgrade
|
| Diluted Shares Outstanding | 25 | 25 | 24 | 23 | 20 | 15 | Upgrade
|
| Shares Change (YoY) | 1.56% | 0.82% | 7.46% | 11.18% | 38.19% | 3.04% | Upgrade
|
| EPS (Basic) | 64.10 | 59.65 | 35.50 | 54.01 | 52.07 | -0.62 | Upgrade
|
| EPS (Diluted) | 62.50 | 58.61 | 35.27 | 53.04 | 51.30 | -0.62 | Upgrade
|
| EPS Growth | 7.56% | 66.17% | -33.50% | 3.39% | - | - | Upgrade
|
| Dividend Per Share | 16.184 | - | - | - | - | - | Upgrade
|
| Operating Margin | 62.01% | 60.65% | 52.72% | 53.04% | 56.96% | 54.94% | Upgrade
|
| Profit Margin | 52.74% | 52.84% | 35.05% | 55.49% | 48.30% | -1.65% | Upgrade
|
| EBITDA | 1,871 | 1,685 | 1,304 | 1,162 | 1,246 | 314.27 | Upgrade
|
| EBITDA Margin | 62.44% | 61.00% | 53.08% | 53.51% | 57.43% | 56.83% | Upgrade
|
| D&A For Ebitda | 13.09 | 9.51 | 8.72 | 10.07 | 10.36 | 10.49 | Upgrade
|
| EBIT | 1,858 | 1,675 | 1,295 | 1,152 | 1,236 | 303.78 | Upgrade
|
| EBIT Margin | 62.01% | 60.65% | 52.72% | 53.04% | 56.96% | 54.94% | Upgrade
|
| Effective Tax Rate | 20.04% | 20.28% | 16.95% | 17.83% | 14.97% | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.