BladeRanger Ltd (TLV:BLRN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 58.30
+10.20 (21.21%)
At close: Dec 4, 2025
BladeRanger Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 0.16 | 0.08 | 0.02 | 0.07 | - | - | Upgrade
|
| Revenue Growth (YoY) | 710.00% | 315.00% | -71.01% | - | - | - | Upgrade
|
| Cost of Revenue | 0.02 | 0.02 | 0.01 | 0.06 | 0.03 | 0.04 | Upgrade
|
| Gross Profit | 0.14 | 0.06 | 0.01 | 0.01 | -0.03 | -0.04 | Upgrade
|
| Selling, General & Admin | 5.14 | 5.06 | 1.98 | 1.33 | 1.46 | 0.98 | Upgrade
|
| Research & Development | 3.46 | 1.85 | 1.64 | 1.33 | 5.91 | 3.83 | Upgrade
|
| Other Operating Expenses | -21.04 | - | -0.06 | - | - | - | Upgrade
|
| Operating Expenses | -12.45 | 6.91 | 3.55 | 2.66 | 7.37 | 5.68 | Upgrade
|
| Operating Income | 12.59 | -6.85 | -3.54 | -2.64 | -7.4 | -5.72 | Upgrade
|
| Interest Expense | -11.77 | -0.2 | -0.16 | -0.05 | -0.18 | -0.41 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 8.51 | - | -0.13 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 9.36 | -7.02 | -3.83 | -2.69 | -7.57 | -6.13 | Upgrade
|
| Merger & Restructuring Charges | -8.51 | -8.51 | - | - | - | - | Upgrade
|
| Asset Writedown | 1.43 | 1.43 | - | - | - | - | Upgrade
|
| Pretax Income | 2.28 | -14.09 | -3.83 | -2.69 | -7.57 | -6.13 | Upgrade
|
| Net Income | 2.28 | -14.09 | -3.83 | -2.69 | -7.57 | -6.13 | Upgrade
|
| Net Income to Common | 2.28 | -14.09 | -3.83 | -2.69 | -7.57 | -6.13 | Upgrade
|
| Shares Outstanding (Basic) | 46 | 26 | 8 | 7 | 7 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 26 | 8 | 7 | 7 | 5 | Upgrade
|
| Shares Change (YoY) | - | 227.81% | 6.20% | 0.82% | 43.03% | 15.60% | Upgrade
|
| EPS (Basic) | 0.05 | -0.55 | -0.49 | -0.37 | -1.04 | -1.20 | Upgrade
|
| EPS (Diluted) | 0.05 | -0.55 | -0.49 | -0.37 | -1.04 | -1.20 | Upgrade
|
| Free Cash Flow | -9.78 | -7.64 | -2.07 | -2.04 | -6.34 | -3.09 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | -0.30 | -0.26 | -0.28 | -0.87 | -0.60 | Upgrade
|
| Gross Margin | 86.42% | 73.49% | 40.00% | 20.29% | - | - | Upgrade
|
| Operating Margin | 7770.37% | -8250.60% | -17710.00% | -3831.88% | - | - | Upgrade
|
| Profit Margin | 1409.26% | -16980.72% | -19125.00% | -3900.00% | - | - | Upgrade
|
| Free Cash Flow Margin | -6035.18% | -9200.00% | -10335.00% | -2956.52% | - | - | Upgrade
|
| EBITDA | 12.86 | -6.64 | -3.39 | -2.57 | -7.24 | -5.71 | Upgrade
|
| D&A For EBITDA | 0.27 | 0.2 | 0.15 | 0.08 | 0.16 | 0.01 | Upgrade
|
| EBIT | 12.59 | -6.85 | -3.54 | -2.64 | -7.4 | -5.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.