BladeRanger Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Market Capitalization	22	26	23	9	44	104	Upgrade
Market Cap Growth	28.37%	14.44%	156.11%	-79.75%	-57.40%	-31.39%	Upgrade
Enterprise Value	20	26	25	8	30	82	Upgrade
Last Close Price	0.47	0.56	0.51	1.21	6.05	14.26	Upgrade
PE Ratio	0.38	0.47	-	-	-	-	Upgrade
PS Ratio	167.21	202.73	277.45	449.58	643.65	-	Upgrade
PB Ratio	0.36	0.44	6.22	-10.18	6.37	6.36	Upgrade
P/TBV Ratio	0.36	0.44	6.22	-	6.37	6.36	Upgrade
EV/Sales Ratio	154.78	199.41	307.09	379.03	430.39	-	Upgrade
EV/EBITDA Ratio	0.25	0.32	-	-	-	-	Upgrade
EV/EBIT Ratio	0.25	0.32	-	-	-	-	Upgrade
Debt / Equity Ratio	0.00	0.00	0.08	-1.25	0.13	0.25	Upgrade
Debt / EBITDA Ratio	0.00	0.00	-	-	-	-	Upgrade
Net Debt / Equity Ratio	-0.03	-0.03	-0.81	0.03	-1.19	-0.98	Upgrade
Net Debt / EBITDA Ratio	-0.02	-0.02	0.45	0.01	3.24	2.23	Upgrade
Net Debt / FCF Ratio	0.23	0.23	0.39	0.01	4.08	2.54	Upgrade
Asset Turnover	0.00	0.00	0.02	0.00	0.00	-	Upgrade
Quick Ratio	1.03	1.03	1.84	0.49	5.32	19.18	Upgrade
Current Ratio	35.84	35.84	2.60	0.50	5.74	19.18	Upgrade
Return on Equity (ROE)	175.76%	175.76%	-999.22%	-125.55%	-23.03%	-38.57%	Upgrade
Return on Assets (ROA)	126.52%	126.52%	-112.77%	-30.06%	-9.61%	-19.48%	Upgrade
Return on Invested Capital (ROIC)	114.21%	225.68%	-	-	-	-	Upgrade
Return on Capital Employed (ROCE)	112.30%	112.30%	-176.50%	572.20%	-24.20%	-36.40%	Upgrade
Earnings Yield	259.99%	214.44%	-61.20%	-42.54%	-6.06%	-7.26%	Upgrade
FCF Yield	-32.87%	-27.11%	-33.16%	-22.99%	-4.59%	-6.08%	Upgrade
Buyback Yield / Dilution	-80.77%	-80.76%	-227.81%	-6.20%	-0.82%	-43.03%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.